| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sam Reinhart | 90 | 30 | C/W | $6,610,500 | $6,610,500 | $6,610,500 | UFA |
||||||
| Adrian Kempe | 89 | 29 | C/W | $5,593,500 | $5,593,500 | $5,593,500 | $5,593,500 | UFA |
|||||
| Bryan Rust | 88 | 34 | C/W | $6,960,000 | $6,960,000 | $6,960,000 | UFA |
||||||
| Matt Duchene | 88 | 35 | C/W | $8,690,000 | $8,690,000 | $8,690,000 | UFA |
||||||
| Alex DeBrincat | 88 | 28 | C/W | $8,008,875 | $8,008,875 | $8,008,875 | $8,008,875 | $8,008,875 | UFA |
||||
| Sean Monahan | 86 | 31 | C/W | UFA |
|||||||||
| Boone Jenner | 85 | 33 | C/W | UFA |
|||||||||
| Chris Kreider | 85 | 35 | C/W | UFA |
|||||||||
| Owen Tippett | 84 | 27 | C/W | $1,404,000 | RFA |
||||||||
| Teuvo Teravainen | 83 | 31 | C/W | $5,589,000 | UFA |
||||||||
| William Eklund | 83 | 23 | C/W | $925,000 | RFA |
||||||||
| Adam Pelech | 81 | 31 | D | $5,951,250 | UFA |
||||||||
| Ian Cole | 81 | 37 | D | $1,710,000 | UFA |
||||||||
| Brett Pesce | 81 | 31 | D | $4,093,425 | $4,093,425 | UFA |
|||||||
| Sam Steel | 81 | 28 | C/W | $2,154,600 | $2,154,600 | $2,154,600 | UFA |
||||||
| Chris Tanev | 81 | 36 | D | $3,000,000 | UFA |
||||||||
| Jake Middleton | 81 | 30 | D | $2,768,500 | $2,768,500 | $2,768,500 | UFA |
||||||
| Luke Glendening | 80 | 37 | C/W | UFA |
|||||||||
| Radko Gudas | 80 | 36 | D | $2,765,000 | UFA |
||||||||
| Ryan Lindgren | 80 | 28 | D | $4,657,500 | $4,657,500 | $4,657,500 | $4,657,500 | UFA |
|||||
| Joey Daccord | 89 | 29 | G | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
|||||
| Alexandar Georgiev | 76 | 30 | G | $3,842,000 | $3,842,000 | $3,842,000 | UFA |
||||||
| Special Salary | |||||||||||||
| Total | $79,808,150 | $58,463,900 | $54,370,475 | $23,344,875 | $8,008,875 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Maurice | 59 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Haydn Fleury | 77 | 29 | D | $875,750 | UFA |
||||||||
| Devin Shore | 74 | 31 | C/W | UFA |
|||||||||
| Jack Studnicka | 73 | 27 | C/W | $793,000 | RFA |
||||||||
| Ethan Cardwell | 73 | 23 | C/W | $925,000 | RFA |
||||||||
| Cam Squires | 70 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Sebastian D. Aho | 68 | 30 | D | $839,025 | $839,025 | $839,025 | UFA |
||||||
| Ryan Mast | 67 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Tuomas Uronen | 67 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jake Furlong | 65 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Etienne Morin | 64 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Lukas Dragicevic | 64 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Matt Villalta | 76 | 27 | G | $819,000 | RFA |
||||||||
| Total | $9,951,775 | $6,539,025 | $4,639,025 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $79,808,150 |
| Cap Space | $8,191,850 |
| Projections | |
|---|---|
| Current Cash Balance | $52,612,668 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $52,612,668 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |