





| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Martin Necas | 91 | 28 | C/W | $3,120,000 | RFA |
||||||||
| Tage Thompson | 90 | 29 | C/W | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA |
||||
| Mitch Marner | 90 | 30 | C/W | $11,088,351 | $11,088,351 | $11,088,351 | $11,088,351 | UFA |
|||||
| Macklin Celebrini | 90 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Filip Forsberg | 89 | 32 | C/W | $5,763,000 | $5,763,000 | UFA |
|||||||
| Victor Hedman | 87 | 36 | D | $10,120,000 | $10,120,000 | $10,120,000 | UFA |
||||||
| Travis Konecny | 87 | 30 | C/W | $8,898,750 | $8,898,750 | $8,898,750 | $8,898,750 | UFA |
|||||
| Leo Carlsson | 86 | 22 | C/W | $925,000 | RFA |
||||||||
| Jake Walman | 85 | 31 | D | $3,488,400 | UFA |
||||||||
| Marcus Johansson | 83 | 36 | C/W | $1,030,000 | $1,030,000 | UFA |
|||||||
| Nikita Zadorov | 82 | 32 | D | $3,881,300 | UFA |
||||||||
| J.J. Moser | 81 | 27 | D | $3,176,667 | $3,176,667 | RFA |
|||||||
| Sean Durzi | 80 | 28 | D | $795,600 | RFA |
||||||||
| Drew O'Connor | 80 | 29 | C/W | $2,590,000 | $2,590,000 | $2,590,000 | $2,590,000 | UFA |
|||||
| Jack McBain | 80 | 27 | C/W | $1,497,599 | $1,497,599 | RFA |
|||||||
| Barclay Goodrow | 79 | 34 | C/W | $1,400,000 | UFA |
||||||||
| Sean Kuraly | 79 | 34 | C/W | $1,590,000 | UFA |
||||||||
| Ben Hutton | 77 | 34 | D | $1,400,000 | UFA |
||||||||
| Logan Stanley | 77 | 29 | D | $1,293,750 | $1,293,750 | $1,293,750 | $1,293,750 | UFA |
|||||
| Dakota Joshua | 77 | 31 | C/W | $1,400,000 | UFA |
||||||||
| Connor Hellebuyck | 93 | 34 | G | $14,040,000 | $14,040,000 | $14,040,000 | $14,040,000 | $14,040,000 | $14,040,000 | UFA |
|||
| Joel Hofer | 88 | 26 | G | $725,400 | $725,400 | $725,400 | RFA |
||||||
| Special Salary | $7,062,500 | ||||||||||||
| Total | $93,486,317 | $68,423,517 | $56,006,251 | $45,160,851 | $21,290,000 | $14,040,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Joel Quenneville | 67 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maxwell Crozier | 74 | 27 | D | $756,000 | $756,000 | RFA |
|||||||
| Dylan Roobroeck | 72 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Pierrick Dube | 71 | 26 | C/W | $887,400 | RFA |
||||||||
| William Villeneuve | 70 | 25 | D | $800,000 | $800,000 | $800,000 | $800,000 | RFA |
|||||
| Jack Williams | 70 | 25 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jakub Brabenec | 68 | 23 | C/W | $925,000 | RFA |
||||||||
| Oskar Olausson | 68 | 24 | C/W | $925,000 | RFA |
||||||||
| Tyler Boucher | 68 | 24 | C/W | $925,000 | RFA |
||||||||
| Artem Shlaine | 68 | 25 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Julian Lutz | 66 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Parker Bell | 66 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Rodwin Dionicio | 66 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Caleb MacDonald | 66 | 24 | D | $950,000 | $950,000 | RFA |
|||||||
| John Prokop | 64 | 26 | D | $950,000 | RFA |
||||||||
| Mads Sogaard | 74 | 26 | G | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Callum Tung | 67 | 23 | G | $822,500 | $822,500 | RFA |
|||||||
| Isak Posch | 67 | 25 | G | $950,000 | $950,000 | RFA |
|||||||
| Total | $15,396,900 | $10,784,500 | $1,606,000 | $800,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $93,486,317 |
| Cap Space | $2,013,683 |
| Projections | |
|---|---|
| Current Cash Balance | $13,636,950 |
| Projected Expenses | - $71,007,712 |
| Projected Revenues | $87,038,350 |
| Projected Cash Balance | $29,667,588 |
| Revenues | |
|---|---|
| Total Income To Date | $17,407,670 |
| Avg. Income per Home Game | $2,486,810 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $15,322,780 |
| Approx. Daily Expenses | $467,156 |
| Attendance | |
|---|---|
| Home Games Played | 7 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |