| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tage Thompson | 90 | 28 | C/W | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | $7,250,000 | UFA |
||||
| Mitch Marner | 90 | 29 | C/W | $11,088,351 | $11,088,351 | $11,088,351 | $11,088,351 | UFA |
|||||
| Macklin Celebrini | 90 | 20 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Matthew Tkachuk | 88 | 28 | C/W | $9,661,500 | $9,661,500 | $9,661,500 | $9,661,500 | $9,661,500 | UFA |
||||
| Alex Pietrangelo | 86 | 36 | D | UFA |
|||||||||
| Leo Carlsson | 86 | 21 | C/W | $925,000 | RFA |
||||||||
| Carter Verhaeghe | 85 | 30 | C/W | $4,300,000 | $4,300,000 | $4,300,000 | UFA |
||||||
| Jake Walman | 85 | 30 | D | $3,488,400 | UFA |
||||||||
| Marcus Johansson | 83 | 35 | C/W | $1,030,000 | $1,030,000 | UFA |
|||||||
| Noah Hanifin | 83 | 29 | D | $7,474,950 | $7,474,950 | $7,474,950 | $7,474,950 | UFA |
|||||
| Nikita Zadorov | 82 | 31 | D | $3,881,300 | UFA |
||||||||
| Tyler Myers | 82 | 36 | D | UFA |
|||||||||
| Jake Neighbours | 82 | 24 | C/W | $3,495,833 | $3,495,833 | $3,495,833 | RFA |
||||||
| J.J. Moser | 81 | 26 | D | $3,176,667 | $3,176,667 | RFA |
|||||||
| Evander Kane | 80 | 34 | C/W | $2,875,000 | UFA |
||||||||
| Sean Durzi | 80 | 27 | D | $795,600 | RFA |
||||||||
| Drew O'Connor | 80 | 28 | C/W | $2,590,000 | $2,590,000 | $2,590,000 | $2,590,000 | UFA |
|||||
| Sean Kuraly | 79 | 33 | C/W | $1,590,000 | UFA |
||||||||
| Michael Rasmussen | 78 | 27 | C/W | $1,366,560 | RFA |
||||||||
| Logan Stanley | 77 | 28 | D | $1,293,750 | $1,293,750 | $1,293,750 | $1,293,750 | UFA |
|||||
| Connor Hellebuyck | 93 | 33 | G | UFA |
|||||||||
| Joel Hofer | 88 | 25 | G | $725,400 | $725,400 | $725,400 | RFA |
||||||
| Special Salary | $7,062,500 | ||||||||||||
| Total | $75,020,811 | $53,036,451 | $47,879,784 | $39,358,551 | $16,911,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Joel Quenneville | 67 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Radim Zohorna | 75 | 30 | C/W | UFA |
|||||||||
| Maxwell Crozier | 74 | 26 | D | $756,000 | $756,000 | RFA |
|||||||
| Matt Rempe | 72 | 24 | C/W | $970,917 | $970,917 | $970,917 | RFA |
||||||
| Dylan Roobroeck | 72 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Pierrick Dube | 71 | 25 | C/W | $887,400 | RFA |
||||||||
| Jack Williams | 70 | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Oskar Olausson | 68 | 23 | C/W | $925,000 | RFA |
||||||||
| Tyler Boucher | 68 | 23 | C/W | $925,000 | RFA |
||||||||
| Artem Shlaine | 68 | 24 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Luca Pinelli | 68 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Parker Bell | 66 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Rodwin Dionicio | 66 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Caleb MacDonald | 66 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| John Prokop | 64 | 25 | D | $950,000 | RFA |
||||||||
| Noah Beck | 63 | 25 | D | $950,000 | RFA |
||||||||
| Mads Sogaard | 74 | 25 | G | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Callum Tung | 67 | 22 | G | $822,500 | $822,500 | RFA |
|||||||
| Isak Posch | 67 | 24 | G | $950,000 | $950,000 | RFA |
|||||||
| Total | $15,592,817 | $10,955,417 | $2,726,917 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $75,020,811 |
| Cap Space | $12,979,189 |
| Projections | |
|---|---|
| Current Cash Balance | $51,402,060 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $51,402,060 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |