Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jeff Petry | 36 | D | $7,200,000 | $7,200,000 | UFA |
|||||||
Marcus Foligno | 32 | C/W | $5,333,333 | UFA |
||||||||
Jonathan Toews | 36 | C/W | $8,850,000 | UFA |
||||||||
Jakub Voracek | 34 | C/W | $6,300,000 | $6,300,000 | UFA |
|||||||
Kyle Okposo | 36 | C/W | $2,160,000 | $2,160,000 | UFA |
|||||||
James van Riemsdyk | 35 | C/W | $3,187,500 | $3,187,500 | UFA |
|||||||
Sean Durzi | 25 | D | $1,591,200 | $1,591,200 | $1,591,200 | $1,591,200 | RFA |
|||||
J.J. Moser | 24 | D | $925,000 | $925,000 | RFA |
|||||||
Jimmy Vesey | 31 | C/W | $2,593,500 | UFA |
||||||||
Pierre Engvall | 28 | C/W | $1,300,000 | $3,105,000 | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
||||
Mason McTavish | 21 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Matt Nieto | 31 | C/W | $2,026,350 | UFA |
||||||||
Will Borgen | 27 | D | $890,091 | $2,527,200 | RFA |
|||||||
Danton Heinen | 28 | C/W | $2,620,800 | $2,665,354 | $2,665,354 | $2,665,354 | $2,665,354 | $2,665,354 | UFA |
|||
Filip Zadina | 24 | C/W | $1,658,925 | $1,658,925 | RFA |
|||||||
Zach Bogosian | 33 | D | $750,000 | UFA |
||||||||
Derrick Pouliot | 30 | D | $1,500,300 | UFA |
||||||||
Nick Perbix | 26 | D | $1,836,000 | $1,718,496 | $1,718,496 | RFA |
||||||
Michael Pezzetta | 26 | C/W | $750,000 | $750,000 | RFA |
|||||||
Antti Raanta | 35 | G | $3,660,000 | $3,660,000 | UFA |
|||||||
Brian Elliott | 39 | G | $1,970,000 | UFA |
||||||||
Mads Sogaard | 23 | G | $925,000 | $925,000 | RFA |
|||||||
Special Salary | $12,127,500 | $4,000,000 | ||||||||||
Total | $72,994,274 | $39,298,675 | $10,005,050 | $7,361,554 | $5,770,354 | $2,665,354 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dave Hakstol | 55 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dylan Coghlan | 26 | D | $750,000 | $750,000 | $750,000 | RFA |
||||||
Wayne Simmonds | 35 | C/W | $1,913,775 | UFA |
||||||||
Nathan Smith | 25 | C/W | $901,425 | $901,425 | RFA |
|||||||
Pierrick Dube | 23 | RW | $750,000 | $887,400 | $887,400 | $887,400 | RFA |
|||||
Joel Hofer | 23 | G | $802,950 | $725,400 | $725,400 | $725,400 | $725,400 | $725,400 | RFA |
|||
Total | $5,118,150 | $3,264,225 | $2,362,800 | $1,612,800 | $725,400 | $725,400 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $72,994,274 |
Cap Space | $9,505,726 |
Projections | |
---|---|
Current Cash Balance | $24,361,589 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $24,361,589 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |