Ottawa Senators Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Alex Ovechkin | 38 | C/W | $15,360,000 | $15,360,000 | $15,360,000 | UFA |
||||||
| Yanni Gourde | 32 | C/W | $7,834,000 | UFA |
||||||||
| Alex Killorn | 34 | C/W | $6,754,500 | $6,754,500 | $6,754,500 | $6,754,500 | UFA |
|||||
| Adam Henrique | 34 | C/W | $6,379,250 | UFA |
||||||||
| Mikael Granlund | 32 | C/W | $6,365,250 | $6,365,250 | UFA |
|||||||
| Jakob Chychrun | 26 | D | $4,264,200 | $4,264,200 | RFA |
|||||||
| Shayne Gostisbehere | 31 | D | $4,657,500 | $4,657,500 | UFA |
|||||||
| Max Domi | 29 | C/W | $3,105,000 | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
|||||
| Dawson Mercer | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Nicholas Paul | 29 | C/W | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
||||
| David Savard | 33 | D | $2,401,250 | UFA |
||||||||
| Dmitry Kulikov | 33 | D | $2,357,000 | $2,357,000 | $2,357,000 | UFA |
||||||
| Marco Scandella | 34 | D | $2,156,500 | $2,156,500 | $2,156,500 | UFA |
||||||
| Tomas Nosek | 31 | C/W | $1,282,500 | UFA |
||||||||
| Zemgus Girgensons | 30 | C/W | $1,000,000 | UFA |
||||||||
| Alex Galchenyuk | 30 | C/W | $750,000 | UFA |
||||||||
| Tyson Jost | 26 | C/W | $804,908 | RFA |
||||||||
| Jan Rutta | 33 | D | $2,020,000 | UFA |
||||||||
| Jakob Pelletier | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Darren Raddysh | 28 | D | $728,000 | $991,575 | $991,575 | $991,575 | $991,575 | $991,575 | UFA |
|||
| Tobias Bjornfot | 23 | D | $900,000 | $786,000 | $786,000 | $786,000 | $786,000 | $786,000 | RFA |
|||
| Tristan Jarry | 29 | G | $3,559,500 | $3,559,500 | $3,559,500 | $3,559,500 | $3,559,500 | UFA |
||||
| Craig Anderson | 43 | G | $1,600,000 | UFA |
||||||||
| Special Salary | $3,048,700 | |||||||||||
| Total | $82,381,608 | $55,410,575 | $38,273,625 | $18,400,125 | $8,540,625 | $1,777,575 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Todd McLellan | 55 | HC | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cole Perfetti | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Valtteri Puustinen | 25 | C/W | $925,000 | $798,250 | $798,250 | RFA |
||||||
| JJ Peterka | 22 | RW | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Dryden Hunt | 28 | C/W | $743,600 | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
||||
| Filip Roos | 25 | D | $925,000 | $925,000 | RFA |
|||||||
| Gabriel Fortier | 24 | C/W | $900,000 | $790,500 | $790,500 | RFA |
||||||
| Cole Koepke | 26 | LW | $867,775 | $867,775 | RFA |
|||||||
| Juraj Slafkovsky | 20 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Garrett Pilon | 26 | C/W | $772,500 | $772,500 | RFA |
|||||||
| Samuel Knazko | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Artemi Kniazev | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Nathan Legare | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Ronan Seeley | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Daemon Hunt | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Hunter Shepard | 28 | G | $750,000 | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
||||
| Jiri Patera | 25 | G | $816,000 | $816,000 | RFA |
|||||||
| Total | $14,099,875 | $14,152,525 | $7,996,250 | $1,782,500 | $1,782,500 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $82,500,000 |
| Current Payroll | $82,381,608 |
| Cap Space | $118,392 |
| Projections | |
|---|---|
| Current Cash Balance | $28,583,084 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $28,583,084 |
| Revenues | |
|---|---|
| Total Income To Date | $6,436,800 |
| Avg. Income per Home Game | $2,145,600 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 3 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |