Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Gustav Nyquist | 36 | C/W | $5,480,000 | $5,480,000 | UFA |
|||||||
Kyle Palmieri | 35 | C/W | $5,560,000 | $5,560,000 | UFA |
|||||||
Bowen Byram | 25 | D | $4,004,000 | $4,004,000 | $4,004,000 | $4,004,000 | RFA |
|||||
Jonathan Drouin | 31 | C/W | $4,715,000 | $4,715,000 | $4,715,000 | UFA |
||||||
Ben Chiarot | 35 | D | $3,780,000 | $3,780,000 | UFA |
|||||||
Mattias Janmark | 33 | C/W | UFA |
|||||||||
Ross Colton | 29 | C/W | $4,560,000 | $4,560,000 | $4,560,000 | UFA |
||||||
Barrett Hayton | 26 | C/W | $1,846,000 | $1,846,000 | $1,846,000 | RFA |
||||||
Yegor Chinakhov | 25 | C/W | $2,184,000 | $2,184,000 | $2,184,000 | $2,184,000 | RFA |
|||||
Ondrej Palat | 35 | C/W | $6,122,500 | $6,122,500 | UFA |
|||||||
Kaapo Kakko | 25 | C/W | $2,163,000 | $2,163,000 | $2,163,000 | RFA |
||||||
Colin Miller | 33 | D | $1,501,000 | UFA |
||||||||
Corey Perry | 41 | C/W | UFA |
|||||||||
Kiefer Sherwood | 31 | C/W | $1,764,000 | UFA |
||||||||
Anthony Richard | 29 | C/W | $3,360,000 | UFA |
||||||||
Jake Bean | 28 | D | $2,184,000 | RFA |
||||||||
Tanner Pearson | 33 | C/W | $3,813,750 | UFA |
||||||||
Simon Nemec | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Logan Mailloux | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Lukas Cormier | 24 | D | $3,187,500 | $3,187,500 | $3,187,500 | RFA |
||||||
Laurent Brossoit | 33 | G | $3,450,000 | $3,450,000 | $3,450,000 | UFA |
||||||
Joseph Woll | 27 | G | $5,928,000 | $5,928,000 | $5,928,000 | $5,928,000 | $5,928,000 | UFA |
||||
Special Salary | $8,350,000 | |||||||||||
Total | $75,802,750 | $54,830,000 | $32,037,500 | $12,116,000 | $5,928,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kris Knoblauch | 46 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Luke Evangelista | 24 | C/W | $925,000 | RFA |
||||||||
Jonny Brodzinski | 33 | C/W | UFA |
|||||||||
Michael Eyssimont | 29 | C/W | $904,000 | $904,000 | UFA |
|||||||
Joel Kiviranta | 30 | C/W | UFA |
|||||||||
Nick Blankenburg | 28 | D | $858,000 | RFA |
||||||||
Zac Jones | 25 | D | $845,000 | $845,000 | $845,000 | $845,000 | RFA |
|||||
Roby Jarventie | 23 | C/W | $925,000 | RFA |
||||||||
Nick Abruzzese | 27 | C/W | RFA |
|||||||||
Colton Dach | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Kevin Lankinen | 31 | G | $900,000 | UFA |
||||||||
Justus Annunen | 26 | G | $798,250 | $798,250 | RFA |
|||||||
Magnus Chrona | 25 | G | $1,428,000 | $1,428,000 | RFA |
|||||||
Total | $8,508,250 | $4,900,250 | $845,000 | $845,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $75,802,750 |
Cap Space | $7,697,250 |
Projections | |
---|---|
Current Cash Balance | $11,095,037 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $11,095,037 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |