Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jonathan Drouin | 31 | C/W | $4,715,000 | $4,715,000 | $4,715,000 | UFA |
||||||
Kyle Palmieri | 35 | C/W | $5,560,000 | $5,560,000 | UFA |
|||||||
Gustav Nyquist | 36 | C/W | $5,480,000 | $5,480,000 | UFA |
|||||||
Bowen Byram | 25 | D | $4,004,000 | $4,004,000 | $4,004,000 | $4,004,000 | RFA |
|||||
Kaiden Guhle | 24 | D | $925,000 | RFA |
||||||||
Kiefer Sherwood | 31 | C/W | $1,764,000 | UFA |
||||||||
Ross Colton | 29 | C/W | $4,560,000 | $4,560,000 | $4,560,000 | UFA |
||||||
Yegor Chinakhov | 25 | C/W | $2,184,000 | $2,184,000 | $2,184,000 | $2,184,000 | RFA |
|||||
Ben Chiarot | 35 | D | $3,780,000 | $3,780,000 | UFA |
|||||||
Ondrej Palat | 35 | C/W | $6,122,500 | $6,122,500 | UFA |
|||||||
Kaapo Kakko | 25 | C/W | $2,163,000 | $2,163,000 | $2,163,000 | RFA |
||||||
Corey Perry | 41 | C/W | UFA |
|||||||||
Mattias Janmark | 33 | C/W | UFA |
|||||||||
Colin Miller | 33 | D | $1,501,000 | UFA |
||||||||
Tanner Pearson | 33 | C/W | $3,813,750 | UFA |
||||||||
Anthony Richard | 29 | C/W | $3,360,000 | UFA |
||||||||
Joe Veleno | 26 | C/W | $820,845 | RFA |
||||||||
Simon Nemec | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Logan Mailloux | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Jake Bean | 28 | D | $2,184,000 | RFA |
||||||||
Lukas Cormier | 24 | D | $3,187,500 | $3,187,500 | $3,187,500 | RFA |
||||||
Joseph Woll | 27 | G | $5,928,000 | $5,928,000 | $5,928,000 | $5,928,000 | $5,928,000 | UFA |
||||
Special Salary | $8,350,000 | |||||||||||
Total | $72,252,595 | $49,534,000 | $26,741,500 | $12,116,000 | $5,928,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Kris Knoblauch | 46 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Luke Evangelista | 24 | C/W | $925,000 | RFA |
||||||||
Nick Blankenburg | 28 | D | $858,000 | RFA |
||||||||
Jonny Brodzinski | 33 | C/W | UFA |
|||||||||
Joel Kiviranta | 30 | C/W | UFA |
|||||||||
Pontus Holmberg | 27 | C/W | $748,800 | $748,800 | RFA |
|||||||
Colton Dach | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Michael Eyssimont | 29 | C/W | $904,000 | $904,000 | UFA |
|||||||
Ville Koivunen | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Nick Abruzzese | 27 | C/W | RFA |
|||||||||
Charles-Alexis Legault | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
David Goyette | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Noah Warren | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Justus Annunen | 26 | G | $798,250 | $798,250 | RFA |
|||||||
Magnus Chrona | 25 | G | $1,428,000 | $1,428,000 | RFA |
|||||||
Total | $10,387,050 | $8,604,050 | $3,800,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $72,252,595 |
Cap Space | $11,247,405 |
Projections | |
---|---|
Current Cash Balance | $17,095,037 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $17,095,037 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |