| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid | 96 | 29 | C/W | $12,712,500 | $12,712,500 | $12,712,500 | $12,712,500 | UFA |
|||||
| Clayton Keller | 90 | 27 | C/W | $6,692,400 | RFA |
||||||||
| Lucas Raymond | 87 | 24 | C/W | $7,340,175 | RFA |
||||||||
| MacKenzie Weegar | 85 | 32 | D | $7,920,000 | $7,920,000 | $7,920,000 | UFA |
||||||
| Rasmus Andersson | 85 | 29 | D | $4,627,350 | $4,627,350 | $4,627,350 | $4,627,350 | UFA |
|||||
| Dylan Cozens | 85 | 25 | C/W | $6,517,800 | RFA |
||||||||
| Eetu Luostarinen | 83 | 27 | C/W | $1,404,000 | RFA |
||||||||
| Martin Fehervary | 83 | 26 | D | $2,503,800 | $2,503,800 | RFA |
|||||||
| Alexandre Carrier | 82 | 29 | D | $3,881,250 | $3,881,250 | $3,881,250 | UFA |
||||||
| Johnathan Kovacevic | 78 | 28 | D | $786,600 | $786,600 | $786,600 | UFA |
||||||
| Bradly Nadeau | 75 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Scott Perunovich | 74 | 27 | D | $891,250 | $891,250 | $891,250 | $891,250 | $891,250 | UFA |
||||
| Cole Schwindt | 72 | 25 | C/W | $734,400 | RFA |
||||||||
| Hunter Brzustewicz | 71 | 21 | D | $950,000 | $950,000 | RFA |
|||||||
| Alex Jefferies | 69 | 24 | C/W | $884,850 | $884,850 | RFA |
|||||||
| Thomas Bordeleau | 68 | 24 | C/W | $794,580 | RFA |
||||||||
| Darcy Kuemper | 92 | 36 | G | $2,550,000 | UFA |
||||||||
| David Rittich | 86 | 33 | G | UFA |
|||||||||
| Sebastian Cossa | 78 | 23 | G | $925,000 | RFA |
||||||||
| Joel Blomqvist | 76 | 24 | G | $904,400 | $904,400 | RFA |
|||||||
| Special Salary | |||||||||||||
| Total | $63,970,355 | $37,012,000 | $30,818,950 | $18,231,100 | $891,250 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| John Tortorella | 67 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rasmus Sandin | 81 | 26 | D | $1,310,400 | $1,310,400 | RFA |
|||||||
| Miles Wood | 76 | 30 | C/W | UFA |
|||||||||
| Zayne Parekh | 75 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Juuso Valimaki | 74 | 27 | D | $936,000 | RFA |
||||||||
| Jaroslav Chmelar | 73 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ilya Solovyov | 72 | 25 | D | $781,200 | $781,200 | $781,200 | $781,200 | RFA |
|||||
| Ty Mueller | 72 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ozzy Wiesblatt | 71 | 24 | C/W | $790,500 | $790,500 | RFA |
|||||||
| Ville Heinola | 70 | 25 | D | $896,000 | $896,000 | $896,000 | $896,000 | RFA |
|||||
| Tyson Hinds | 69 | 23 | D | $925,000 | RFA |
||||||||
| Lucas Ciona | 68 | 23 | C/W | $925,000 | RFA |
||||||||
| Samuel Johannesson | 68 | 25 | D | $896,100 | $896,100 | RFA |
|||||||
| Tristan Bertucci | 65 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Konnor Smith | 64 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Tristan Lennox | 62 | 23 | G | $950,000 | RFA |
||||||||
| Total | $13,160,200 | $9,424,200 | $4,527,200 | $1,677,200 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $63,970,355 |
| Cap Space | $24,029,645 |
| Projections | |
|---|---|
| Current Cash Balance | $44,919,869 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $44,919,869 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |