Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid | 27 | C/W | $11,587,500 | $11,700,000 | RFA |
|||||||
Alex Pietrangelo | 34 | D | $9,804,000 | $9,804,000 | $9,804,000 | UFA |
||||||
Clayton Keller | 25 | C/W | $6,692,400 | $6,692,400 | $6,692,400 | $6,692,400 | RFA |
|||||
Tim Stutzle | 22 | C/W | $900,000 | $7,515,000 | $7,515,000 | RFA |
||||||
Nazem Kadri | 33 | C/W | $7,625,000 | $7,625,000 | $7,625,000 | $7,625,000 | $7,625,000 | UFA |
||||
Rasmus Andersson | 27 | D | $4,258,800 | $4,258,800 | RFA |
|||||||
Zach Werenski | 26 | D | $4,635,000 | $4,635,000 | RFA |
|||||||
Mathew Barzal | 27 | C/W | $6,552,000 | $6,552,000 | RFA |
|||||||
Cam Fowler | 32 | D | $7,475,000 | UFA |
||||||||
Brady Skjei | 30 | D | $2,776,410 | UFA |
||||||||
Alex Iafallo | 30 | C/W | $2,509,875 | $2,509,875 | $2,509,875 | UFA |
||||||
Dylan Cozens | 23 | C/W | $900,000 | $6,390,000 | RFA |
|||||||
Lucas Raymond | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jack Roslovic | 27 | C/W | $1,900,971 | $1,900,971 | RFA |
|||||||
Jesper Fast | 32 | C/W | $1,940,500 | $1,940,500 | UFA |
|||||||
Alexandre Carrier | 27 | D | $762,666 | $762,666 | RFA |
|||||||
Alexis Lafreniere | 22 | C/W | $900,000 | $2,113,425 | RFA |
|||||||
Lukas Sedlak | 31 | C | $750,000 | UFA |
||||||||
Patrick Brown | 32 | C/W | $750,000 | UFA |
||||||||
Connor Hellebuyck | 31 | G | $6,271,499 | $6,271,499 | $6,271,499 | UFA |
||||||
Casey DeSmith | 32 | G | $698,625 | UFA |
||||||||
Special Salary | ||||||||||||
Total | $80,615,246 | $81,596,136 | $40,417,774 | $14,317,400 | $7,625,000 |
Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sheldon Keefe | 43 | HC | $0 |
Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Chad Ruhwedel | 34 | D | $800,000 | UFA |
||||||||
Juuso Valimaki | 25 | D | $909,000 | $936,000 | $936,000 | $936,000 | RFA |
|||||
Sheldon Dries | 30 | C/W | $847,500 | $847,500 | $847,500 | $847,500 | UFA |
|||||
Austin Czarnik | 31 | C/W | $826,500 | UFA |
||||||||
Johnathan Kovacevic | 26 | D | $688,500 | $710,700 | RFA |
|||||||
Matthew Phillips | 26 | C/W | $688,500 | $718,425 | RFA |
|||||||
Adam Ruzicka | 25 | C/W | $693,112 | $775,462 | $775,462 | $775,462 | $775,462 | $775,462 | UFA |
|||
Ville Heinola | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Jake Neighbours | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
Scott Perunovich | 25 | D | $688,500 | $688,500 | RFA |
|||||||
Cole Schwindt | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jared McIsaac | 24 | D | $900,000 | $722,925 | $722,925 | RFA |
||||||
Ilya Solovyov | 23 | D | $750,000 | $745,500 | RFA |
|||||||
Chad Nychuk | 23 | D | $750,000 | RFA |
||||||||
Taylor Gauthier | 23 | G | $750,000 | $780,953 | $780,953 | RFA |
||||||
Joel Blomqvist | 22 | G | $925,000 | $925,000 | RFA |
|||||||
Total | $12,991,612 | $10,625,965 | $4,987,840 | $2,558,962 | $775,462 | $775,462 |
Salary Cap | |
---|---|
Salary Cap | $82,500,000 |
Current Payroll | $80,615,246 |
Cap Space | $1,884,754 |
Projections | |
---|---|
Current Cash Balance | $84,072,280 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $84,072,280 |
Revenues | |
---|---|
Total Income To Date | $6,436,800 |
Avg. Income per Home Game | $2,145,600 |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 3 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | 18,000 (100.00%) |
Arena Capacity | 18,000 |