Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Connor McDavid | 29 | C/W | $12,712,500 | $12,712,500 | $12,712,500 | $12,712,500 | $12,712,500 | UFA |
||||
Mark Stone | 34 | C/W | UFA |
|||||||||
Bo Horvat | 31 | C/W | $5,593,500 | $5,593,500 | $5,593,500 | UFA |
||||||
Tim Stutzle | 24 | C/W | $7,515,000 | RFA |
||||||||
Clayton Keller | 27 | C/W | $6,692,400 | $6,692,400 | RFA |
|||||||
Joe Pavelski | 41 | C/W | UFA |
|||||||||
MacKenzie Weegar | 32 | D | $7,920,000 | $7,920,000 | $7,920,000 | $7,920,000 | UFA |
|||||
Rasmus Andersson | 29 | D | $4,627,350 | $4,627,350 | $4,627,350 | $4,627,350 | $4,627,350 | UFA |
||||
Dylan Cozens | 25 | C/W | $6,453,900 | RFA |
||||||||
Lucas Raymond | 24 | C/W | $7,267,500 | RFA |
||||||||
Jeff Petry | 38 | D | UFA |
|||||||||
Eetu Luostarinen | 27 | C/W | $1,404,000 | $1,404,000 | RFA |
|||||||
Alexis Lafreniere | 24 | C/W | $6,705,000 | RFA |
||||||||
TJ Brodie | 36 | D | $3,780,000 | $3,780,000 | UFA |
|||||||
Nick Bonino | 38 | C/W | $2,934,000 | UFA |
||||||||
David Kampf | 31 | C/W | $1,525,500 | $1,525,500 | $1,525,500 | UFA |
||||||
Martin Fehervary | 26 | D | $2,503,800 | $2,503,800 | $2,503,800 | RFA |
||||||
Alexandre Carrier | 29 | D | $3,881,250 | $3,881,250 | $3,881,250 | $3,881,250 | UFA |
|||||
Connor Hellebuyck | 33 | G | $6,271,499 | UFA |
||||||||
Anton Forsberg | 33 | G | UFA |
|||||||||
Special Salary | ||||||||||||
Total | $87,787,199 | $50,640,300 | $38,763,900 | $29,141,100 | $17,339,850 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Sheldon Keefe | 45 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Pierre-Edouard Bellemare | 41 | C/W | UFA |
|||||||||
Troy Stecher | 32 | D | UFA |
|||||||||
Johnathan Kovacevic | 28 | D | $786,600 | $786,600 | $786,600 | $786,600 | UFA |
|||||
Juuso Valimaki | 27 | D | $936,000 | $936,000 | RFA |
|||||||
Zemgus Girgensons | 32 | C/W | UFA |
|||||||||
Chad Ruhwedel | 36 | D | UFA |
|||||||||
Kieffer Bellows | 28 | C/W | $725,400 | RFA |
||||||||
Egor Sokolov | 26 | C/W | $711,450 | RFA |
||||||||
Thomas Bordeleau | 24 | C/W | $794,580 | $794,580 | RFA |
|||||||
Matthew Phillips | 28 | C/W | $725,400 | RFA |
||||||||
Ilya Solovyov | 25 | D | $704,475 | RFA |
||||||||
Scott Perunovich | 27 | D | $1,066,050 | RFA |
||||||||
Ville Heinola | 25 | D | $727,200 | RFA |
||||||||
Alex Jefferies | 24 | C/W | $780,750 | RFA |
||||||||
Cole Schwindt | 25 | C/W | $734,400 | $734,400 | RFA |
|||||||
Jared McIsaac | 26 | D | $722,925 | RFA |
||||||||
Lucas Ciona | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Tyson Hinds | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Joel Blomqvist | 24 | G | $798,000 | RFA |
||||||||
Sebastian Cossa | 23 | G | $925,000 | $925,000 | RFA |
|||||||
Taylor Gauthier | 25 | G | $780,953 | RFA |
||||||||
Total | $13,769,183 | $6,026,580 | $786,600 | $786,600 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $87,787,199 |
Cap Space | $-4,287,199 |
Projections | |
---|---|
Current Cash Balance | $60,143,899 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $60,143,899 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |