Philadelphia Flyers Finances

Pro Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Steven Stamkos 36 C/W $8,350,000
UFA
Jack Hughes 25 C/W $7,344,000 $7,344,000
RFA
Claude Giroux 38 C/W $7,980,000 $7,980,000 $7,980,000
UFA
Joel Eriksson Ek 29 C/W $5,339,250 $5,339,250 $5,339,250 $5,339,250 $5,339,250
UFA
Mikhail Sergachev 28 D $4,492,800
RFA
Darnell Nurse 31 D $9,407,250 $9,407,250 $9,407,250
UFA
Brandon Hagel 27 C/W $1,404,000 $1,404,000
RFA
Vladimir Tarasenko 34 C/W
UFA
Artturi Lehkonen 30 C/W $4,576,500 $4,576,500 $4,576,500 $4,576,500
UFA
Lawson Crouse 29 C/W $4,450,500 $4,450,500 $4,450,500 $4,450,500
UFA
Adam Larsson 33 D $7,200,000 $7,200,000 $7,200,000 $7,200,000 $7,200,000
UFA
Jake Sanderson 23 D $925,000
RFA
Casey Mittelstadt 27 C/W $810,314
RFA
Jake Evans 30 C/W $1,728,900 $1,728,900 $1,728,900 $1,728,900
UFA
Noah Cates 27 C/W $2,460,000 $2,460,000
RFA
Luke Hughes 22 D $925,000 $925,000
RFA
Marcus Pettersson 30 D
UFA
Anton Lundell 24 C/W $4,590,000 $4,590,000 $4,590,000
RFA
Filip Gustavsson 28 G $3,510,000
RFA
Ilya Samsonov 29 G $1,903,824 $1,903,824 $1,903,824 $1,903,824 $1,903,824
UFA
Special Salary
Total $77,397,338 $59,309,224 $47,176,224 $25,198,974 $14,443,074
Coaching Payroll
Coach Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Jon Cooper 58 HC $0 $0 $0 $0
Farm Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Cam York 25 D $1,497,600 $1,497,600 $1,497,600 $1,497,600
RFA
Beck Malenstyn 28 C/W $750,000
RFA
Marco Rossi 24 C/W $925,000
RFA
Dylan Gambrell 29 C/W
RFA
Pontus Holmberg 27 C/W $748,800 $748,800
RFA
Philippe Myers 29 D $969,000 $969,000 $969,000
UFA
Tanner Laczynski 29 C/W $883,500 $883,500 $883,500
UFA
Ty Emberson 26 D $798,250 $798,250
RFA
Sammy Walker 27 C/W $806,000 $806,000
RFA
Kyle MacLean 27 C/W $806,000 $806,000
RFA
Maxence Guenette 25 D $821,466
RFA
Santeri Hatakka 25 D $798,250 $798,250 $798,250
RFA
Ville Ottavainen 23 D $867,500 $867,500
RFA
Jon-Randall Avon 22 C/W $925,000 $925,000
RFA
Alexis Gendron 22 C/W $925,000 $925,000
RFA
Nikita Novikov 22 D $925,000 $925,000
RFA
Samuel Ersson 26 G $1,357,200 $1,357,200 $1,357,200
RFA
Nikita Tolopilo 26 G $978,500 $978,500
RFA
Trent Miner 25 G $798,250 $798,250 $798,250
RFA
Colten Ellis 25 G $798,250 $798,250 $798,250
RFA
Total $17,378,566 $14,882,100 $7,102,050 $1,497,600
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $77,397,338
Cap Space $6,102,662
Projections
Current Cash Balance $47,367,524
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $47,367,524
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 100%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000