PHI
(24-5-3)
BUF
(20-9-3)
KeyBank Center
PHI
(24-5-3)
NYR
(18-16-1)
Madison Square Garden
VAN
(20-10-3)
PHI
(24-5-3)
Wells Fargo Center
Philadelphia Flyers Finances
Pro Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jack Hughes | 90 | 25 | C/W | $7,344,000 | $7,344,000 | RFA |
|||||||
| Steven Stamkos | 88 | 36 | C/W | $8,350,000 | UFA |
||||||||
| Joel Eriksson Ek | 88 | 29 | C/W | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | UFA |
||||
| Mikhail Sergachev | 87 | 28 | D | $4,492,800 | RFA |
||||||||
| Brandon Hagel | 87 | 27 | C/W | $1,404,000 | $1,404,000 | RFA |
|||||||
| Jake Sanderson | 87 | 23 | D | $925,000 | RFA |
||||||||
| Claude Giroux | 86 | 38 | C/W | $7,980,000 | $7,980,000 | $7,980,000 | UFA |
||||||
| Darnell Nurse | 85 | 31 | D | $9,407,250 | $9,407,250 | $9,407,250 | UFA |
||||||
| Adam Larsson | 84 | 33 | D | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | $7,200,000 | UFA |
||||
| Artturi Lehkonen | 84 | 30 | C/W | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
|||||
| Jake Evans | 84 | 30 | C/W | $1,728,900 | $1,728,900 | $1,728,900 | $1,728,900 | UFA |
|||||
| Jordan Greenway | 83 | 29 | C/W | $3,105,000 | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
|||||
| Ryan McLeod | 83 | 26 | C/W | $746,928 | $746,928 | $746,928 | RFA |
||||||
| Luke Hughes | 83 | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Cam York | 82 | 25 | D | $1,497,600 | $1,497,600 | $1,497,600 | $1,497,600 | RFA |
|||||
| Anton Lundell | 82 | 24 | C/W | $4,590,000 | $4,590,000 | $4,590,000 | RFA |
||||||
| Noah Cates | 82 | 27 | C/W | $2,460,000 | $2,460,000 | RFA |
|||||||
| Marco Rossi | 82 | 24 | C/W | $925,000 | RFA |
||||||||
| Ty Emberson | 78 | 26 | D | $798,250 | $798,250 | RFA |
|||||||
| Sergei Bobrovsky | 93 | 37 | G | $10,800,000 | $10,800,000 | UFA |
|||||||
| Filip Gustavsson | 89 | 28 | G | $3,510,000 | RFA |
||||||||
| Special Salary | |||||||||||||
| Total | $83,612,678 | $69,902,678 | $46,171,428 | $23,447,250 | $12,539,250 |
Coaching Payroll
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jon Cooper | 58 | HC | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beck Malenstyn | 80 | 28 | C/W | $750,000 | RFA |
||||||||
| Spencer Stastney | 74 | 26 | D | $775,000 | RFA |
||||||||
| Aleksanteri Kaskimaki | 69 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Alexis Gendron | 68 | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Kai Uchacz | 68 | 23 | C/W | $1,400,000 | RFA |
||||||||
| Noah Laba | 68 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Sam Lipkin | 67 | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Nikita Novikov | 66 | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Dyllan Gill | 66 | 22 | D | $1,400,000 | RFA |
||||||||
| Aatu Jamsen | 65 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Trey Taylor | 64 | 24 | D | $1,400,000 | RFA |
||||||||
| Nikita Tolopilo | 77 | 26 | G | $978,500 | $978,500 | RFA |
|||||||
| Trent Miner | 75 | 25 | G | $798,250 | $798,250 | $798,250 | RFA |
||||||
| Samuel Hlavaj | 75 | 25 | G | $950,000 | $950,000 | RFA |
|||||||
| Cooper Black | 73 | 25 | G | $1,400,000 | RFA |
||||||||
| Gabriel Carriere | 70 | 25 | G | $1,400,000 | RFA |
||||||||
| Luke Cavallin | 67 | 25 | G | $1,400,000 | RFA |
||||||||
| Cameron Whitehead | 62 | 23 | G | $1,400,000 | RFA |
||||||||
| Total | $19,701,750 | $8,376,750 | $4,598,250 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $83,612,678 |
| Cap Space | $4,387,322 |
| Projections | |
|---|---|
| Current Cash Balance | $35,805,313 |
| Projected Expenses | - $55,065,960 |
| Projected Revenues | $49,276,966 |
| Projected Cash Balance | $30,016,319 |
| Revenues | |
|---|---|
| Total Income To Date | $42,557,380 |
| Avg. Income per Home Game | $2,239,862 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $32,617,859 |
| Approx. Daily Expenses | $458,883 |
| Attendance | |
|---|---|
| Home Games Played | 19 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |