Philadelphia Flyers Finances

Pro Payroll
Player Name OV Age Pos 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Brandon Hagel 90 27 C/W $1,404,000
RFA
Jack Hughes 90 25 C/W $7,344,000
RFA
Mikhail Sergachev 89 28 D $8,644,500 $8,644,500 $8,644,500 $8,644,500 $8,644,500
UFA
Jake Sanderson 89 23 D $7,389,900 $7,389,900 $7,389,900
RFA
Brock Nelson 88 34 C/W $6,320,000 $6,320,000 $6,320,000
UFA
Steven Stamkos 87 36 C/W
UFA
Claude Giroux 86 38 C/W $7,980,000 $7,980,000
UFA
Joel Eriksson Ek 86 29 C/W $5,339,250 $5,339,250 $5,339,250 $5,339,250
UFA
Ryan McLeod 86 26 C/W $746,928 $746,928
RFA
Esa Lindell 85 32 D $8,160,000 $8,160,000 $8,160,000 $8,160,000
UFA
Jake Evans 85 30 C/W $1,728,900 $1,728,900 $1,728,900
UFA
Anton Lundell 85 24 C/W $4,590,000 $4,590,000
RFA
Adam Larsson 84 33 D $7,200,000 $7,200,000 $7,200,000 $7,200,000
UFA
Cam York 83 25 D $1,497,600 $1,497,600 $1,497,600
RFA
Noah Cates 83 27 C/W $2,460,000
RFA
Noel Acciari 82 34 C/W $2,580,667 $2,580,667 $2,580,667
UFA
Josh Doan 82 24 C/W $849,150 $849,150
RFA
Alexander Romanov 81 26 D $2,340,000 $2,340,000
RFA
Filip Gustavsson 91 28 G $6,915,600 $6,915,600 $6,915,600 $6,915,600 $6,915,600
UFA
Alex Nedeljkovic 87 30 G $1,525,500 $1,525,500 $1,525,500
UFA
Special Salary
Total $85,015,995 $73,807,995 $57,301,917 $36,259,350 $15,560,100
Coaching Payroll
Coach Name Age Pos 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Jon Cooper 59 HC $0 $0 $0
Farm Payroll
Player Name OV Age Pos 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
Beck Malenstyn 79 28 C/W $1,397,250 $1,397,250 $1,397,250 $1,397,250
UFA
Ty Emberson 78 26 D $798,250
RFA
Conor Geekie 77 22 C/W $950,000 $950,000
RFA
Alex Bump 77 22 C/W $950,000 $950,000
RFA
Spencer Stastney 75 26 D $858,000 $858,000
RFA
Noah Laba 75 22 C/W $950,000 $950,000
RFA
Jonathan Aspirot 74 27 D $923,000
RFA
Andrew Cristall 74 21 C/W $950,000 $950,000 $950,000
RFA
Berkly Catton 73 20 C/W $950,000 $950,000 $950,000
RFA
Zakhar Bardakov 71 25 C/W $950,000
RFA
Kai Uchacz 70 23 C/W $853,450 $853,450
RFA
Alexis Gendron 69 22 C/W $925,000
RFA
Aatu Jamsen 67 22 C/W $950,000 $950,000
RFA
Sam Lipkin 67 23 C/W $950,000 $950,000
RFA
Noah Chadwick 67 21 D $950,000 $950,000 $950,000
RFA
Nikita Novikov 66 22 D $925,000
RFA
Trey Taylor 66 24 D $994,500 $994,500
RFA
Anri Ravinskis 66 23 C/W $950,000 $950,000
RFA
Nikita Susuyev 64 21 C/W $950,000 $950,000 $950,000
RFA
Nikita Tolopilo 77 26 G $978,500
RFA
Trent Miner 76 25 G $798,250 $798,250
RFA
Cooper Black 76 25 G $978,500 $978,500
RFA
Gabriel Carriere 74 25 G $818,850 $818,850
RFA
Samuel Hlavaj 74 25 G $950,000
RFA
Luke Cavallin 69 25 G $813,700 $813,700
RFA
Riley Mercer 68 22 G $950,000 $950,000 $950,000
RFA
Cameron Whitehead 65 23 G $883,750 $883,750
RFA
Total $25,296,000 $18,846,250 $6,147,250 $1,397,250
Finances Overview
Salary Cap
Salary Cap $88,000,000
Current Payroll $85,015,995
Cap Space $2,984,005
Projections
Current Cash Balance $40,220,724
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $40,220,724
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 100%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000