| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Aleksander Barkov | 92 | 30 | C/W | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
||||||
| Evan Bouchard | 89 | 26 | D | $3,650,400 | $3,650,400 | RFA |
|||||||
| Cole Caufield | 89 | 25 | C/W | $7,276,950 | $7,276,950 | RFA |
|||||||
| Anthony Cirelli | 88 | 28 | C/W | $6,536,250 | $6,536,250 | $6,536,250 | $6,536,250 | $6,536,250 | UFA |
||||
| Colton Parayko | 87 | 33 | D | UFA |
|||||||||
| Andrei Svechnikov | 87 | 26 | C/W | $7,184,250 | RFA |
||||||||
| Kirill Marchenko | 87 | 25 | C/W | $3,604,000 | $3,604,000 | $3,604,000 | RFA |
||||||
| Matthew Knies | 87 | 23 | C/W | $7,254,000 | $7,254,000 | $7,254,000 | $7,254,000 | $7,254,000 | RFA |
||||
| Adam Lowry | 85 | 33 | C/W | UFA |
|||||||||
| K'Andre Miller | 85 | 26 | D | $3,624,192 | $3,624,192 | RFA |
|||||||
| William Karlsson | 84 | 33 | C/W | UFA |
|||||||||
| Ivan Provorov | 84 | 29 | D | $6,482,268 | $6,482,268 | UFA |
|||||||
| Matty Beniers | 83 | 23 | C/W | $6,428,571 | RFA |
||||||||
| Dylan Samberg | 81 | 27 | D | $1,310,400 | RFA |
||||||||
| Nick Seeler | 80 | 33 | D | $1,750,000 | $1,750,000 | $1,750,000 | UFA |
||||||
| Tommy Novak | 80 | 29 | C/W | $828,000 | $828,000 | $828,000 | UFA |
||||||
| Simon Benoit | 78 | 27 | D | $1,386,000 | $1,386,000 | $1,386,000 | $1,386,000 | UFA |
|||||
| Mitchell Chaffee | 78 | 28 | C/W | $920,000 | $920,000 | $920,000 | $920,000 | UFA |
|||||
| Ivan Ivan | 70 | 23 | C/W | $845,000 | RFA |
||||||||
| Jake Oettinger | 92 | 27 | G | $3,744,000 | RFA |
||||||||
| Special Salary | |||||||||||||
| Total | $72,994,281 | $53,482,060 | $32,448,250 | $16,096,250 | $13,790,250 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Glen Gulutzan | 55 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Declan Chisholm | 75 | 26 | D | $806,000 | $806,000 | RFA |
|||||||
| Tristan Luneau | 74 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Jonah Gadjovich | 73 | 27 | C/W | $842,400 | RFA |
||||||||
| Ian Moore | 72 | 24 | D | $849,150 | $849,150 | RFA |
|||||||
| Victor Mancini | 72 | 24 | D | $950,000 | RFA |
||||||||
| Matvey Petrov | 67 | 23 | C/W | $925,000 | RFA |
||||||||
| Isaac Poulter | 71 | 24 | G | $820,625 | RFA |
||||||||
| Ruslan Khazheyev | 69 | 21 | G | $950,000 | $950,000 | RFA |
|||||||
| Total | $7,093,175 | $3,555,150 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $72,994,281 |
| Cap Space | $15,005,719 |
| Projections | |
|---|---|
| Current Cash Balance | $68,937,300 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $68,937,300 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |