Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jake Guentzel | 31 | C/W | $6,210,000 | $6,210,000 | UFA |
|||||||
Kyle Connor | 29 | C/W | $7,264,286 | $7,264,286 | $7,264,286 | $7,264,286 | $7,264,286 | UFA |
||||
Jared Spurgeon | 36 | D | $10,200,000 | UFA |
||||||||
Brock Boeser | 29 | C/W | $6,882,750 | $6,882,750 | $6,882,750 | $6,882,750 | UFA |
|||||
Miro Heiskanen | 26 | D | $7,833,150 | $7,833,150 | RFA |
|||||||
Seth Jones | 31 | D | $5,734,314 | UFA |
||||||||
Tomas Hertl | 32 | C/W | $8,275,837 | $8,275,837 | UFA |
|||||||
Nick Leddy | 35 | D | $1,736,000 | UFA |
||||||||
Andrew Copp | 31 | C/W | $5,720,625 | $5,720,625 | $5,720,625 | UFA |
||||||
Gabriel Vilardi | 26 | C/W | $772,200 | $772,200 | $772,200 | RFA |
||||||
Matias Maccelli | 25 | C/W | $3,205,800 | $3,205,800 | $3,205,800 | $3,205,800 | RFA |
|||||
Mason Appleton | 30 | C/W | $2,203,500 | $2,203,500 | $2,203,500 | $2,203,500 | UFA |
|||||
Tony DeAngelo | 30 | D | $940,725 | UFA |
||||||||
Jujhar Khaira | 31 | C/W | $1,009,125 | $1,009,125 | UFA |
|||||||
Justin Danforth | 33 | C/W | UFA |
|||||||||
Travis Boyd | 32 | C/W | UFA |
|||||||||
Simon Holmstrom | 25 | C/W | $787,950 | $787,950 | $787,950 | RFA |
||||||
Jonatan Berggren | 25 | C/W | $764,775 | $764,775 | $764,775 | RFA |
||||||
Nils Lundkvist | 25 | D | $1,158,750 | $1,158,750 | $1,158,750 | RFA |
||||||
Reilly Walsh | 27 | D | $725,400 | $725,400 | RFA |
|||||||
Cam Talbot | 38 | G | $9,300,000 | UFA |
||||||||
Michael Dipietro | 27 | G | $778,680 | RFA |
||||||||
Cal Petersen | 31 | G | $5,175,000 | $5,175,000 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $86,678,867 | $57,989,148 | $28,760,636 | $19,556,336 | $7,264,286 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Darryl Sutter | 67 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Brett Leason | 27 | C/W | $718,425 | RFA |
||||||||
Jansen Harkins | 29 | C/W | $879,750 | $879,750 | $879,750 | $879,750 | UFA |
|||||
Rasmus Kupari | 26 | C/W | $936,000 | $936,000 | $936,000 | RFA |
||||||
Jacob Peterson | 26 | C/W | $725,400 | $725,400 | $725,400 | RFA |
||||||
Max Jones | 28 | C/W | $1,017,000 | $1,017,000 | $1,017,000 | UFA |
||||||
Kole Lind | 27 | C/W | $787,950 | RFA |
||||||||
James Malatesta | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Emilio Pettersen | 26 | C/W | $725,400 | $725,400 | $725,400 | RFA |
||||||
Chaz Lucius | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
William Trudeau | 23 | D | $925,000 | RFA |
||||||||
Simon Lundmark | 25 | D | $718,425 | $718,425 | $718,425 | RFA |
||||||
Danila Klimovich | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Dmitry Kuzmin | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Ivan Fedotov | 29 | G | $3,330,675 | $3,330,675 | $3,330,675 | $3,330,675 | $3,330,675 | UFA |
||||
Total | $14,464,025 | $12,032,650 | $8,332,650 | $4,210,425 | $3,330,675 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $86,678,867 |
Cap Space | $-3,178,867 |
Projections | |
---|---|
Current Cash Balance | $41,039,492 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $41,039,492 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |