| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Kyle Connor | 91 | 29 | C/W | $7,264,286 | $7,264,286 | $7,264,286 | $7,264,286 | UFA |
|||||
| Jake Guentzel | 90 | 31 | C/W | $6,210,000 | UFA |
||||||||
| Miro Heiskanen | 88 | 26 | D | $7,833,150 | RFA |
||||||||
| Tomas Hertl | 87 | 32 | C/W | $8,275,837 | UFA |
||||||||
| Seth Jones | 86 | 31 | D | UFA |
|||||||||
| Gabriel Vilardi | 86 | 26 | C/W | $772,200 | $772,200 | RFA |
|||||||
| Brock Boeser | 85 | 29 | C/W | $6,882,750 | $6,882,750 | $6,882,750 | UFA |
||||||
| Simon Holmstrom | 85 | 25 | C/W | $787,950 | $787,950 | RFA |
|||||||
| Jared Spurgeon | 84 | 36 | D | UFA |
|||||||||
| Andrew Copp | 81 | 31 | C/W | $5,720,625 | $5,720,625 | UFA |
|||||||
| Michael Bunting | 81 | 30 | C/W | UFA |
|||||||||
| Tony DeAngelo | 81 | 30 | D | UFA |
|||||||||
| Matias Maccelli | 79 | 25 | C/W | $3,205,800 | $3,205,800 | $3,205,800 | RFA |
||||||
| Nick Leddy | 77 | 35 | D | UFA |
|||||||||
| Mason Appleton | 77 | 30 | C/W | $2,203,500 | $2,203,500 | $2,203,500 | UFA |
||||||
| Jonatan Berggren | 77 | 25 | C/W | $764,775 | $764,775 | RFA |
|||||||
| Nils Lundkvist | 76 | 25 | D | $1,158,750 | $1,158,750 | RFA |
|||||||
| Nils Hoglander | 75 | 25 | C/W | $1,029,600 | $1,029,600 | $1,029,600 | RFA |
||||||
| Cam Talbot | 88 | 38 | G | UFA |
|||||||||
| Ivan Fedotov | 78 | 29 | G | $3,330,675 | $3,330,675 | $3,330,675 | $3,330,675 | UFA |
|||||
| Special Salary | |||||||||||||
| Total | $55,439,898 | $33,120,911 | $23,916,611 | $10,594,961 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Scott Arniel | 64 | HC | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brett Leason | 79 | 27 | C/W | $802,125 | $802,125 | $802,125 | $802,125 | $802,125 | UFA |
||||
| Rasmus Kupari | 75 | 26 | C/W | $936,000 | $936,000 | RFA |
|||||||
| Rutger McGroarty | 75 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Michael Misa | 75 | 19 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Filip Bystedt | 74 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Danila Klimovich | 73 | 23 | C/W | $925,000 | RFA |
||||||||
| Shane Lachance | 72 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jujhar Khaira | 70 | 31 | C/W | $1,009,125 | UFA |
||||||||
| Karsen Dorwart | 69 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Emilio Pettersen | 68 | 26 | C/W | $725,400 | $725,400 | RFA |
|||||||
| Reilly Walsh | 68 | 27 | D | $725,400 | RFA |
||||||||
| Simon Lundmark | 68 | 25 | D | $718,425 | $718,425 | RFA |
|||||||
| Ondrej Becher | 68 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ty Murchison | 68 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| William Trudeau | 67 | 23 | D | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
| Martin Misiak | 67 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Dmitry Kuzmin | 66 | 23 | D | $925,000 | RFA |
||||||||
| Jack Peart | 65 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Rasmus Kumpulainen | 65 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Blake Smith | 64 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Michael Dipietro | 80 | 27 | G | $840,937 | $840,937 | $840,937 | $840,937 | $840,937 | UFA |
||||
| Arno Tiefensee | 72 | 24 | G | $950,000 | $950,000 | RFA |
|||||||
| Benjamin Gaudreau | 65 | 23 | G | $950,000 | $950,000 | RFA |
|||||||
| Total | $20,707,412 | $17,122,887 | $6,193,062 | $2,393,062 | $1,643,062 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $55,439,898 |
| Cap Space | $32,560,102 |
| Projections | |
|---|---|
| Current Cash Balance | $53,430,680 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $53,430,680 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |