Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rasmus Ristolainen | 31 | D | $5,278,500 | $5,278,500 | UFA |
|||||||
Tomas Tatar | 35 | C/W | $4,213,333 | $4,213,333 | UFA |
|||||||
Pius Suter | 30 | C/W | $3,216,417 | $3,216,417 | $3,216,417 | UFA |
||||||
Jack Johnson | 39 | D | $1,525,000 | UFA |
||||||||
Erik Johnson | 38 | D | UFA |
|||||||||
Denis Gurianov | 29 | C/W | RFA |
|||||||||
Dominik Kubalik | 30 | C/W | $3,559,500 | $3,559,500 | $3,559,500 | $3,559,500 | UFA |
|||||
Jordan Harris | 25 | D | $1,442,000 | $1,442,000 | $1,442,000 | RFA |
||||||
Philip Tomasino | 24 | C/W | $858,000 | $858,000 | $858,000 | $858,000 | $858,000 | RFA |
||||
Joel Edmundson | 33 | D | UFA |
|||||||||
Ethan Bear | 29 | D | RFA |
|||||||||
Chris Tierney | 32 | C/W | $3,955,000 | $3,955,000 | UFA |
|||||||
Adam Gaudette | 29 | C/W | $2,280,000 | $2,280,000 | $2,280,000 | UFA |
||||||
Jesse Puljujarvi | 28 | C/W | RFA |
|||||||||
Dylan Holloway | 24 | C/W | $2,382,075 | $2,382,075 | $2,382,075 | $2,382,075 | $2,382,075 | RFA |
||||
Hendrix Lapierre | 24 | C/W | $925,000 | RFA |
||||||||
Louie Belpedio | 30 | D | $1,500,000 | $1,500,000 | $1,500,000 | UFA |
||||||
Mason Shaw | 27 | C/W | RFA |
|||||||||
Zack Bolduc | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Maksymilian Szuber | 23 | D | $1,500,000 | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
|||||
Chase Wheatcroft | 24 | C/W | $1,505,000 | $1,505,000 | $1,505,000 | $1,505,000 | RFA |
|||||
Matt Murray | 32 | G | $3,555,000 | UFA |
||||||||
Clay Stevenson | 27 | G | $1,501,000 | $1,501,000 | $1,501,000 | $1,501,000 | UFA |
|||||
Special Salary | $4,719,000 | |||||||||||
Total | $44,839,825 | $34,115,825 | $19,743,992 | $11,305,575 | $3,240,075 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jim Montgomery | 56 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jackson LaCombe | 25 | D | $925,000 | RFA |
||||||||
Jacob Bernard-Docker | 26 | D | $829,150 | $829,150 | RFA |
|||||||
Henry Thrun | 25 | D | $925,000 | RFA |
||||||||
Matthew Poitras | 22 | C/W | $925,000 | $925,000 | RFA |
|||||||
Pavol Regenda | 26 | C/W | RFA |
|||||||||
Alex Laferriere | 24 | C/W | $925,000 | RFA |
||||||||
Brett Murray | 27 | C/W | RFA |
|||||||||
Tristen Nielsen | 26 | C/W | RFA |
|||||||||
Aatu Raty | 23 | C/W | $925,000 | RFA |
||||||||
Jack Thompson | 24 | D | $828,333 | RFA |
||||||||
Kyle McDonald | 24 | C/W | RFA |
|||||||||
Milos Kelemen | 26 | C/W | RFA |
|||||||||
Ben King | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Max Sasson | 25 | C/W | $887,400 | $887,400 | RFA |
|||||||
Nathan Legare | 25 | C/W | $806,000 | $806,000 | $806,000 | $806,000 | RFA |
|||||
Cayden Primeau | 26 | G | $916,700 | $916,700 | RFA |
|||||||
Arturs Silovs | 25 | G | $875,500 | $875,500 | $875,500 | RFA |
||||||
Total | $10,693,083 | $6,164,750 | $1,681,500 | $806,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $44,839,825 |
Cap Space | $38,660,175 |
Projections | |
---|---|
Current Cash Balance | $14,327,762 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $14,327,762 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |