BUF
(32-18-4)
FLA
(24-26-4)
FLA Live Arena
BOS
(21-29-6)
FLA
(24-26-4)
FLA Live Arena
FLA
(24-26-4)
TBL
(25-18-10)
Amalie Arena
Florida Panthers Finances
Pro Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shane Pinto | 85 | 25 | C/W | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||||
| Jordan Martinook | 82 | 33 | C/W | $2,968,000 | $2,968,000 | UFA |
|||||||
| Marcus Foligno | 82 | 34 | C/W | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
|||||
| Ilya Mikheyev | 81 | 31 | C/W | $5,367,500 | $5,367,500 | $5,367,500 | UFA |
||||||
| Andre Burakovsky | 80 | 31 | C/W | $5,435,000 | $5,435,000 | UFA |
|||||||
| Connor Murphy | 80 | 33 | D | $3,915,450 | UFA |
||||||||
| TJ Brodie | 79 | 36 | D | $3,780,000 | $3,780,000 | UFA |
|||||||
| Nico Sturm | 78 | 31 | C/W | $2,113,333 | UFA |
||||||||
| Cam Atkinson | 78 | 37 | C/W | $5,875,000 | UFA |
||||||||
| Olle Lycksell | 75 | 26 | C/W | $1,377,000 | RFA |
||||||||
| Jayden Struble | 75 | 24 | D | $925,000 | $1,283,962 | RFA |
|||||||
| Tyler Kleven | 75 | 24 | D | $925,000 | $925,000 | RFA |
|||||||
| Carl Grundstrom | 74 | 28 | C/W | $1,684,600 | RFA |
||||||||
| Tanner Jeannot | 74 | 29 | C/W | $1,588,000 | $1,588,000 | $1,588,000 | $1,588,000 | $1,588,000 | $1,588,000 | UFA |
|||
| Bradly Nadeau | 74 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Liam Ohgren | 74 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Nikolas Matinpalo | 73 | 27 | D | $1,500,000 | $1,500,000 | $1,500,000 | UFA |
||||||
| Isaiah George | 73 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Nikita Prishchepov | 68 | 22 | C/W | $1,600,000 | RFA |
||||||||
| Eric Comrie | 79 | 30 | G | $7,000,000 | UFA |
||||||||
| Kaapo Kahkonen | 79 | 29 | G | $2,900,000 | $2,900,000 | $2,900,000 | $2,900,000 | UFA |
|||||
| Special Salary | $11,983,875 | $9,060,000 | |||||||||||
| Total | $68,537,758 | $33,347,462 | $18,955,500 | $9,238,000 | $1,588,000 | $1,588,000 |
Coaching Payroll
| Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Luke Richardson | 56 | HC | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | OV | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brendan Brisson | 73 | 24 | C/W | $925,000 | RFA |
||||||||
| Zack Ostapchuk | 73 | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Nikita Grebenkin | 71 | 23 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Otto Stenberg | 71 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Frederic Brunet | 70 | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Corson Ceulemans | 66 | 23 | D | $925,000 | $840,825 | $840,825 | RFA |
||||||
| Jorian Donovan | 64 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Akira Schmid | 78 | 26 | G | $803,250 | $897,750 | $897,750 | $897,750 | $897,750 | $897,750 | UFA |
|||
| Total | $7,353,250 | $6,438,575 | $4,588,575 | $897,750 | $897,750 | $897,750 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $68,537,758 |
| Cap Space | $19,462,242 |
| Projections | |
|---|---|
| Current Cash Balance | $37,755,906 |
| Projected Expenses | - $21,796,774 |
| Projected Revenues | $23,708,880 |
| Projected Cash Balance | $39,668,012 |
| Revenues | |
|---|---|
| Total Income To Date | $57,296,460 |
| Avg. Income per Home Game | $1,975,740 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $37,348,102 |
| Approx. Daily Expenses | $294,551 |
| Attendance | |
|---|---|
| Home Games Played | 29 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |