Florida Panthers Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Evgeny Kuznetsov | 32 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
|||||
| Drake Batherson | 26 | C/W | $4,611,825 | $4,611,825 | RFA |
|||||||
| Andre Burakovsky | 29 | C/W | $5,435,000 | $5,435,000 | $5,435,000 | $5,435,000 | UFA |
|||||
| Josh Anderson | 30 | C/W | $5,643,000 | $5,643,000 | UFA |
|||||||
| Ilya Mikheyev | 29 | C/W | $5,367,500 | $5,367,500 | $5,367,500 | $5,367,500 | $5,367,500 | UFA |
||||
| Oliver Ekman-Larsson | 32 | D | $4,500,000 | $4,500,000 | UFA |
|||||||
| Owen Tippett | 25 | C/W | $1,404,000 | $1,404,000 | $1,404,000 | $1,404,000 | RFA |
|||||
| Michael Rasmussen | 25 | C/W | $1,327,140 | $1,366,560 | $1,366,560 | $1,366,560 | RFA |
|||||
| Rasmus Sandin | 24 | D | $894,167 | $1,310,400 | $1,310,400 | $1,310,400 | $1,310,400 | RFA |
||||
| Justin Braun | 37 | D | $1,800,000 | UFA |
||||||||
| Marc-Edouard Vlasic | 37 | D | $1,500,000 | UFA |
||||||||
| Shane Pinto | 23 | C/W | $900,000 | $750,000 | $750,000 | $750,000 | $750,000 | $750,000 | RFA |
|||
| Calle Rosen | 30 | D | $2,500,000 | UFA |
||||||||
| Niko Mikkola | 28 | D | $737,100 | $2,542,500 | $2,542,500 | $2,542,500 | $2,542,500 | $2,542,500 | UFA |
|||
| Jordan Harris | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Mark Kastelic | 25 | C/W | $900,000 | $766,530 | RFA |
|||||||
| Graeme Clarke | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Olle Lycksell | 24 | RW | $1,500,000 | $1,500,000 | RFA |
|||||||
| Michal Teply | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Oskar Back | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Corson Ceulemans | 21 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Scott Wedgewood | 31 | G | $805,000 | $805,000 | UFA |
|||||||
| Jaroslav Halak | 39 | G | $2,000,000 | UFA |
||||||||
| Akira Schmid | 24 | G | $850,833 | $773,407 | RFA |
|||||||
| Special Salary | $11,608,500 | $11,608,500 | ||||||||||
| Total | $67,549,065 | $50,040,722 | $27,740,960 | $26,815,960 | $9,970,400 | $3,292,500 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Luke Richardson | 54 | HC | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Klim Kostin | 25 | C/W | $897,866 | $897,866 | $897,866 | $897,866 | RFA |
|||||
| Lucas Carlsson | 26 | D | $780,000 | $780,000 | $780,000 | RFA |
||||||
| Egor Sokolov | 24 | C/W | $900,000 | $750,000 | RFA |
|||||||
| Marcus Bjork | 26 | D | $925,000 | $750,000 | RFA |
|||||||
| Jacob Larsson | 27 | D | $1,123,200 | $1,123,200 | RFA |
|||||||
| Jacob MacDonald | 31 | D | $750,000 | UFA |
||||||||
| Andreas Englund | 28 | D | $872,955 | $872,955 | $872,955 | $872,955 | UFA |
|||||
| Filip Cederqvist | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Brandon Coe | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Hunter Skinner | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Dustin Tokarski | 34 | G | $750,000 | UFA |
||||||||
| Total | $9,774,021 | $7,949,021 | $3,475,821 | $1,770,821 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $82,500,000 |
| Current Payroll | $67,549,065 |
| Cap Space | $14,950,935 |
| Projections | |
|---|---|
| Current Cash Balance | $48,480,126 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $48,480,126 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |