| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Zach Werenski | 91 | 29 | D | $9,746,250 | $9,746,250 | $9,746,250 | $9,746,250 | $9,746,250 | UFA |
||||
| Tim Stutzle | 89 | 25 | C/W | $7,590,150 | RFA |
||||||||
| Shane Pinto | 87 | 26 | C/W | $750,000 | $750,000 | $750,000 | RFA |
||||||
| Seth Jones | 86 | 32 | D | $13,750,000 | $13,750,000 | $13,750,000 | $13,750,000 | $13,750,000 | UFA |
||||
| Josh Norris | 86 | 28 | C/W | $7,450,000 | RFA |
||||||||
| Shea Theodore | 85 | 31 | D | $5,288,400 | $5,288,400 | $5,288,400 | UFA |
||||||
| Jason Dickinson | 82 | 31 | C/W | UFA |
|||||||||
| Andre Burakovsky | 81 | 32 | C/W | $5,435,000 | UFA |
||||||||
| Connor Murphy | 81 | 34 | D | UFA |
|||||||||
| Marcus Foligno | 81 | 35 | C/W | $4,000,000 | $4,000,000 | $4,000,000 | UFA |
||||||
| Evgenii Dadonov | 79 | 38 | C/W | $1,800,000 | UFA |
||||||||
| Nico Sturm | 78 | 32 | C/W | UFA |
|||||||||
| Tyler Kleven | 77 | 25 | D | $925,000 | RFA |
||||||||
| Tanner Jeannot | 76 | 30 | C/W | $1,588,000 | $1,588,000 | $1,588,000 | $1,588,000 | $1,588,000 | UFA |
||||
| Nikolas Matinpalo | 74 | 28 | D | $1,500,000 | $1,500,000 | UFA |
|||||||
| Jayden Struble | 73 | 25 | D | $1,283,962 | RFA |
||||||||
| Frederic Brunet | 71 | 23 | D | $925,000 | RFA |
||||||||
| Isaiah George | 71 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Corson Ceulemans | 68 | 24 | D | $840,825 | $840,825 | RFA |
|||||||
| Jeremy Swayman | 90 | 28 | G | $3,252,600 | RFA |
||||||||
| Eric Comrie | 83 | 31 | G | UFA |
|||||||||
| Akira Schmid | 80 | 27 | G | $897,750 | $897,750 | $897,750 | $897,750 | $897,750 | UFA |
||||
| Special Salary | $11,743,750 | $2,683,750 | |||||||||||
| Total | $79,716,687 | $39,311,225 | $36,020,400 | $25,982,000 | $25,982,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Andrew Brunette | 53 | HC | $0 | $0 | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sam Dickinson | 74 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Kasper Halttunen | 73 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Lenni Hameenaho | 73 | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Juraj Pekarcik | 69 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Stian Solberg | 67 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jorian Donovan | 65 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Kirill Gerasimyuk | 71 | 23 | G | $950,000 | $950,000 | RFA |
|||||||
| Total | $6,650,000 | $6,650,000 | $4,750,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $79,716,687 |
| Cap Space | $15,783,313 |
| Projections | |
|---|---|
| Current Cash Balance | $31,949,197 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $31,949,197 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |