| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reilly Smith | 82 | 35 | C/W | $4,800,000 | $4,800,000 | $4,800,000 | $4,800,000 | UFA |
|||||
| John Klingberg | 81 | 33 | D | $1,500,000 | UFA |
||||||||
| Marcus Pettersson | 81 | 30 | D | $7,750,000 | $7,750,000 | $7,750,000 | $7,750,000 | UFA |
|||||
| Brian Dumoulin | 80 | 34 | D | UFA |
|||||||||
| Jeff Skinner | 80 | 34 | C/W | $5,770,000 | $5,770,000 | UFA |
|||||||
| Ross Colton | 80 | 29 | C/W | $4,560,000 | $4,560,000 | UFA |
|||||||
| Nick Jensen | 79 | 35 | D | $4,715,000 | UFA |
||||||||
| Trevor van Riemsdyk | 79 | 34 | D | $3,820,000 | $3,820,000 | $3,820,000 | $3,820,000 | UFA |
|||||
| Oskar Sundqvist | 78 | 32 | C/W | $2,190,000 | UFA |
||||||||
| Ty Dellandrea | 78 | 25 | C/W | $834,300 | $834,300 | RFA |
|||||||
| Maxim Tsyplakov | 77 | 27 | C/W | $2,250,000 | $2,250,000 | RFA |
|||||||
| Jesperi Kotkaniemi | 76 | 25 | C/W | $5,191,046 | $5,191,046 | RFA |
|||||||
| Robby Fabbri | 75 | 30 | C/W | $4,068,000 | $4,068,000 | $4,068,000 | UFA |
||||||
| Urho Vaakanainen | 75 | 27 | D | $1,450,800 | RFA |
||||||||
| Joshua Roy | 74 | 22 | C/W | $925,000 | RFA |
||||||||
| Domenick Fensore | 72 | 24 | D | $1,851,666 | RFA |
||||||||
| Samuel Helenius | 72 | 23 | C/W | $925,000 | RFA |
||||||||
| Samu Tuomaala | 69 | 23 | C/W | $925,000 | RFA |
||||||||
| Eduard Sale | 69 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jake Allen | 88 | 35 | G | $5,280,000 | $5,280,000 | $5,280,000 | $5,280,000 | UFA |
|||||
| Tristan Jarry | 85 | 31 | G | $3,559,500 | $3,559,500 | UFA |
|||||||
| Dylan Garand | 75 | 24 | G | $790,500 | $790,500 | RFA |
|||||||
| Special Salary | $9,492,500 | ||||||||||||
| Total | $73,598,312 | $49,623,346 | $25,718,000 | $21,650,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lane Lambert | 62 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Matvei Gridin | 76 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Denver Barkey | 74 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Konsta Helenius | 74 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Dylan Duke | 73 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Felix Unger Sorum | 72 | 20 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Theo Lindstein | 72 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Aydar Suniev | 71 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Gracyn Sawchyn | 70 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Carson Rehkopf | 66 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Aleksi Heimosalmi | 65 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Artem Grushnikov | 64 | 23 | D | $925,000 | RFA |
||||||||
| Talyn Boyko | 68 | 23 | G | $950,000 | RFA |
||||||||
| Vyacheslav Peksa | 65 | 23 | G | $950,000 | RFA |
||||||||
| Total | $12,325,000 | $9,500,000 | $6,650,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $73,598,312 |
| Cap Space | $14,401,688 |
| Projections | |
|---|---|
| Current Cash Balance | $56,053,138 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $56,053,138 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |