| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Marco Rossi | 84 | 24 | C/W | $4,680,000 | $4,680,000 | $4,680,000 | $4,680,000 | RFA |
|||||
| Kaiden Guhle | 83 | 24 | D | $5,720,000 | $5,720,000 | $5,720,000 | $5,720,000 | RFA |
|||||
| Collin Graf | 83 | 23 | C/W | $950,000 | RFA |
||||||||
| Fabian Zetterlund | 81 | 26 | C/W | $702,000 | $702,000 | RFA |
|||||||
| Victor Olofsson | 80 | 30 | C/W | UFA |
|||||||||
| Marco Kasper | 79 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Andreas Athanasiou | 77 | 31 | C/W | UFA |
|||||||||
| Tomas Nosek | 77 | 33 | C/W | $1,500,000 | UFA |
||||||||
| Troy Stecher | 77 | 32 | D | $4,500,000 | UFA |
||||||||
| Adam Gaudette | 77 | 29 | C/W | $2,280,000 | $2,280,000 | UFA |
|||||||
| Jonny Brodzinski | 76 | 33 | C/W | $3,150,000 | UFA |
||||||||
| Travis Dermott | 76 | 29 | D | $2,265,000 | $2,265,000 | UFA |
|||||||
| Pavol Regenda | 76 | 26 | C/W | $806,000 | $806,000 | RFA |
|||||||
| Fedor Svechkov | 76 | 23 | C/W | $925,000 | RFA |
||||||||
| Andrew Mangiapane | 75 | 30 | C/W | $5,950,800 | UFA |
||||||||
| Josh Mahura | 75 | 28 | D | $1,025,475 | $1,025,475 | $1,025,475 | $1,025,475 | $1,025,475 | UFA |
||||
| Kaedan Korczak | 75 | 25 | D | $5,793,333 | $5,793,333 | $5,793,333 | RFA |
||||||
| Nils Aman | 75 | 26 | C/W | $858,000 | $858,000 | RFA |
|||||||
| Ethan Del Mastro | 74 | 23 | D | $925,000 | RFA |
||||||||
| Max Jones | 72 | 28 | C/W | $1,017,000 | $1,017,000 | UFA |
|||||||
| Brian Halonen | 71 | 27 | C/W | $875,750 | $875,750 | $875,750 | UFA |
||||||
| Spencer Knight | 87 | 25 | G | $5,460,000 | $5,460,000 | $5,460,000 | RFA |
||||||
| Philipp Grubauer | 82 | 34 | G | UFA |
|||||||||
| Ville Husso | 79 | 31 | G | $1,680,000 | $1,680,000 | UFA |
|||||||
| Special Salary | $2,750,000 | ||||||||||||
| Total | $54,763,358 | $34,112,558 | $23,554,558 | $11,425,475 | $1,025,475 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Spencer Carbery | 45 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Justin Sourdif | 79 | 24 | C/W | $772,200 | $772,200 | $772,200 | $772,200 | RFA |
|||||
| Igor Chernyshov | 77 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Zeev Buium | 77 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Colton Dach | 76 | 23 | C/W | $925,000 | RFA |
||||||||
| Emmitt Finnie | 76 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Sam Rinzel | 76 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Adam Wilsby | 75 | 25 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Sandis Vilmanis | 73 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ryan Suzuki | 72 | 25 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Vladislav Kolyachonok | 72 | 25 | D | $923,500 | RFA |
||||||||
| Arshdeep Bains | 72 | 25 | C/W | $798,250 | $798,250 | RFA |
|||||||
| Tyson Kozak | 71 | 23 | C/W | $757,500 | $757,500 | RFA |
|||||||
| Kirill Kirsanov | 65 | 23 | D | $950,000 | $950,000 | RFA |
|||||||
| Cal Petersen | 75 | 31 | G | UFA |
|||||||||
| Ryan Fanti | 73 | 26 | G | $883,500 | $883,500 | $883,500 | $883,500 | $883,500 | UFA |
||||
| Trey Augustine | 62 | 21 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Total | $13,321,950 | $11,473,450 | $7,067,700 | $1,655,700 | $883,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $54,763,358 |
| Cap Space | $33,236,642 |
| Projections | |
|---|---|
| Current Cash Balance | $21,833,051 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $21,833,051 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |