| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brent Burns | 84 | 42 | D | $15,000,000 | UFA |
||||||||
| Marco Rossi | 84 | 25 | C/W | $4,680,000 | $4,680,000 | $4,680,000 | $4,680,000 | RFA |
|||||
| Collin Graf | 83 | 24 | C/W | $950,000 | RFA |
||||||||
| Victor Olofsson | 80 | 31 | C/W | UFA |
|||||||||
| Justin Sourdif | 79 | 25 | C/W | $772,200 | $772,200 | $772,200 | $772,200 | RFA |
|||||
| Mavrik Bourque | 79 | 25 | C/W | $978,500 | $978,500 | $978,500 | RFA |
||||||
| Fraser Minten | 79 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Marco Kasper | 79 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Troy Stecher | 77 | 33 | D | $4,500,000 | UFA |
||||||||
| Wyatt Kaiser | 77 | 24 | D | $925,000 | RFA |
||||||||
| Arttu Hyry | 77 | 26 | C/W | $950,000 | RFA |
||||||||
| Arseny Gritsyuk | 77 | 26 | RW | $925,000 | RFA |
||||||||
| Igor Chernyshov | 77 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Zeev Buium | 77 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jonny Brodzinski | 76 | 34 | C/W | $3,150,000 | UFA |
||||||||
| Adam Boqvist | 76 | 26 | D | $2,433,600 | $2,433,600 | $2,433,600 | RFA |
||||||
| Tye Kartye | 76 | 26 | C/W | $1,900,000 | $1,900,000 | RFA |
|||||||
| Colton Dach | 76 | 24 | C/W | $925,000 | RFA |
||||||||
| Liam Ohgren | 76 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Andrew Mangiapane | 75 | 31 | C/W | $5,950,800 | UFA |
||||||||
| Kaedan Korczak | 75 | 26 | D | $5,793,333 | $5,793,333 | $5,793,333 | RFA |
||||||
| Adam Wilsby | 75 | 26 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Spencer Knight | 87 | 26 | G | $5,460,000 | $5,460,000 | $5,460,000 | RFA |
||||||
| Philipp Grubauer | 82 | 35 | G | UFA |
|||||||||
| Ville Husso | 79 | 32 | G | $1,680,000 | $1,680,000 | UFA |
|||||||
| Special Salary | $3,890,000 | $1,140,000 | |||||||||||
| Total | $66,419,433 | $29,253,633 | $22,823,633 | $5,452,200 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Spencer Carbery | 45 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| John Leonard | 77 | 28 | C/W | $795,150 | $795,150 | $795,150 | $795,150 | UFA |
|||||
| Pavol Regenda | 76 | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
| Ethan Del Mastro | 74 | 24 | D | $925,000 | RFA |
||||||||
| Sandis Vilmanis | 73 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ryan Suzuki | 72 | 26 | C/W | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Vladislav Kolyachonok | 72 | 26 | D | $923,500 | RFA |
||||||||
| Arshdeep Bains | 72 | 26 | C/W | $798,250 | $798,250 | RFA |
|||||||
| Tyson Kozak | 71 | 24 | C/W | $757,500 | $757,500 | RFA |
|||||||
| Kirill Kirsanov | 65 | 24 | D | $950,000 | $950,000 | RFA |
|||||||
| Cal Petersen | 75 | 32 | G | UFA |
|||||||||
| Artur Akhtyamov | 74 | 25 | G | $950,000 | RFA |
||||||||
| Ryan Fanti | 73 | 27 | G | $883,500 | $883,500 | $883,500 | $883,500 | $883,500 | UFA |
||||
| Total | $9,544,900 | $6,746,400 | $2,484,650 | $1,678,650 | $883,500 |
| Salary Cap | |
|---|---|
| Salary Cap | $95,500,000 |
| Current Payroll | $66,419,433 |
| Cap Space | $29,080,567 |
| Projections | |
|---|---|
| Current Cash Balance | $16,053,051 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $16,053,051 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |