Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Roman Josi | 36 | D | UFA |
|||||||||
Jason Robertson | 26 | C/W | $7,254,000 | $7,254,000 | $7,254,000 | RFA |
||||||
Jamie Benn | 36 | C/W | $9,120,000 | UFA |
||||||||
Bryan Rust | 34 | C/W | $6,960,000 | $6,960,000 | $6,960,000 | $6,960,000 | UFA |
|||||
Jacob Trouba | 32 | D | UFA |
|||||||||
Tom Wilson | 32 | C/W | $5,838,333 | $5,838,333 | UFA |
|||||||
Seth Jarvis | 24 | C/W | $6,945,201 | $6,945,201 | $6,945,201 | $6,945,201 | $6,945,201 | RFA |
||||
Filip Hronek | 28 | D | $4,118,500 | RFA |
||||||||
Wyatt Johnston | 23 | C/W | $925,000 | RFA |
||||||||
Alex Kerfoot | 31 | C/W | $3,591,000 | UFA |
||||||||
Brandon Saad | 33 | C/W | $3,432,375 | UFA |
||||||||
Mathieu Joseph | 29 | C/W | RFA |
|||||||||
Brayden McNabb | 35 | D | $3,920,000 | $3,920,000 | UFA |
|||||||
Christian Dvorak | 30 | C/W | UFA |
|||||||||
Scott Mayfield | 33 | D | UFA |
|||||||||
Sean Walker | 31 | D | $2,742,750 | $2,742,750 | UFA |
|||||||
Sam Steel | 28 | C/W | $909,090 | RFA |
||||||||
Adam Boqvist | 25 | D | $2,433,600 | $2,433,600 | $2,433,600 | $2,433,600 | RFA |
|||||
Tyson Foerster | 24 | C/W | $925,000 | RFA |
||||||||
Sergei Bobrovsky | 37 | G | UFA |
|||||||||
Vitek Vanecek | 30 | G | $3,457,800 | $3,457,800 | $3,457,800 | $3,457,800 | UFA |
|||||
Mackenzie Blackwood | 29 | G | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | $5,339,250 | UFA |
||||
Special Salary | ||||||||||||
Total | $67,911,899 | $44,890,934 | $32,389,851 | $25,135,851 | $12,284,451 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Bruce Cassidy | 60 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Nicholas Robertson | 24 | C/W | $811,125 | $811,125 | $811,125 | $811,125 | RFA |
|||||
Mavrik Bourque | 24 | C/W | $925,000 | RFA |
||||||||
Ronnie Attard | 27 | D | $884,000 | $884,000 | RFA |
|||||||
David Jiricek | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Zachary L'Heureux | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Maxim Groshev | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jared Davidson | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Daylan Kuefler | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
Nico Daws | 25 | G | $836,875 | $836,875 | $836,875 | RFA |
||||||
Drew Commesso | 23 | G | $925,000 | $925,000 | RFA |
|||||||
Dennis Hildeby | 24 | G | $925,000 | RFA |
||||||||
Total | $9,932,000 | $8,082,000 | $1,648,000 | $811,125 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $67,911,899 |
Cap Space | $15,588,101 |
Projections | |
---|---|
Current Cash Balance | $18,000,026 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $18,000,026 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |