Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Mikko Rantanen | 29 | C/W | $9,412,500 | $9,412,500 | $9,412,500 | $9,412,500 | $9,412,500 | UFA |
||||
Elias Pettersson | 27 | C/W | $6,884,000 | $6,884,000 | RFA |
|||||||
Sebastian Aho | 28 | C/W | $9,140,000 | RFA |
||||||||
Jesper Bratt | 27 | C/W | $2,549,250 | RFA |
||||||||
Jordan Staal | 37 | C/W | UFA |
|||||||||
Rickard Rakell | 33 | C/W | UFA |
|||||||||
Brandon Tanev | 34 | C/W | UFA |
|||||||||
Yegor Sharangovich | 28 | C/W | $2,060,000 | $2,060,000 | $2,060,000 | UFA |
||||||
Jake McCabe | 32 | D | $4,150,000 | UFA |
||||||||
Nic Dowd | 36 | C/W | UFA |
|||||||||
Thomas Harley | 24 | D | $3,744,000 | $3,744,000 | $3,744,000 | $3,744,000 | $3,744,000 | RFA |
||||
Joel Farabee | 26 | C/W | $4,590,000 | RFA |
||||||||
John Marino | 29 | D | $4,560,000 | $4,560,000 | $4,560,000 | $4,560,000 | UFA |
|||||
Mason Marchment | 31 | C/W | UFA |
|||||||||
Owen Power | 23 | D | $925,000 | RFA |
||||||||
Teddy Blueger | 31 | C/W | $2,277,000 | $2,277,000 | UFA |
|||||||
Mikey Anderson | 27 | D | $927,000 | RFA |
||||||||
Alexandre Texier | 26 | C/W | $1,586,000 | $1,586,000 | RFA |
|||||||
Alex Vlasic | 25 | D | $4,264,200 | $4,264,200 | $4,264,200 | RFA |
||||||
Bobby McMann | 30 | C/W | $1,514,000 | $1,514,000 | UFA |
|||||||
Thatcher Demko | 30 | G | $5,175,000 | $5,175,000 | $5,175,000 | UFA |
||||||
Logan Thompson | 29 | G | $2,053,600 | $2,053,600 | $2,053,600 | $2,053,600 | UFA |
|||||
Special Salary | ||||||||||||
Total | $65,811,550 | $43,530,300 | $31,269,300 | $19,770,100 | $13,156,500 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryan Warsofsky | 37 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Braden Schneider | 24 | D | $2,200,000 | RFA |
||||||||
Noah Gregor | 27 | C/W | $978,500 | RFA |
||||||||
Egor Zamula | 26 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
Marat Khusnutdinov | 23 | C/W | $925,000 | RFA |
||||||||
Sean Farrell | 24 | C/W | $925,000 | RFA |
||||||||
Elliot Desnoyers | 24 | C/W | $925,000 | RFA |
||||||||
Zach Dean | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Ty Tullio | 24 | C/W | $925,000 | RFA |
||||||||
Topias Vilen | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Zayde Wisdom | 23 | C/W | $925,000 | RFA |
||||||||
Lukas Dostal | 26 | G | $845,000 | $845,000 | $845,000 | RFA |
||||||
Devon Levi | 24 | G | $925,000 | RFA |
||||||||
Vadim Zherenko | 25 | G | $925,000 | RFA |
||||||||
Total | $13,154,500 | $3,501,000 | $1,651,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $65,811,550 |
Cap Space | $17,688,450 |
Projections | |
---|---|
Current Cash Balance | $67,434,874 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $67,434,874 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |