Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
John Carlson | 36 | D | $16,300,000 | $16,300,000 | $16,300,000 | UFA |
||||||
John Tavares | 35 | C/W | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | $8,640,000 | UFA |
||||
Charlie Coyle | 34 | C/W | $9,150,000 | UFA |
||||||||
Jonathan Marchessault | 35 | C/W | $10,560,000 | $10,560,000 | $10,560,000 | $10,560,000 | $10,560,000 | UFA |
||||
Nick Schmaltz | 30 | C/W | $6,054,750 | $6,054,750 | $6,054,750 | UFA |
||||||
Troy Terry | 28 | C/W | $6,350,000 | RFA |
||||||||
Trevor Moore | 31 | C/W | $2,156,250 | $2,156,250 | UFA |
|||||||
Oliver Bjorkstrand | 31 | C/W | $5,491,800 | $5,491,800 | $5,491,800 | UFA |
||||||
Josh Manson | 34 | D | $3,250,000 | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
|||||
Brandon Carlo | 29 | D | $4,169,700 | $4,169,700 | $4,169,700 | $4,169,700 | $4,169,700 | UFA |
||||
Jani Hakanpaa | 34 | D | $4,000,000 | $4,000,000 | UFA |
|||||||
Jesper Fast | 34 | C/W | UFA |
|||||||||
Matt Benning | 32 | D | $1,150,000 | UFA |
||||||||
Cole Smith | 30 | C/W | $1,017,000 | $1,017,000 | $1,017,000 | $1,017,000 | UFA |
|||||
Josh Brown | 32 | D | $1,220,400 | $1,220,400 | UFA |
|||||||
Connor Dewar | 27 | C/W | $741,600 | RFA |
||||||||
John Beecher | 25 | C/W | $925,000 | RFA |
||||||||
Sam Montembeault | 29 | G | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | $3,203,550 | UFA |
||||
Alex Lyon | 33 | G | $1,995,000 | $1,995,000 | $1,995,000 | $1,995,000 | $1,995,000 | UFA |
||||
Special Salary | $4,446,000 | |||||||||||
Total | $90,821,050 | $68,058,450 | $60,681,800 | $32,835,250 | $28,568,250 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rick Tocchet | 61 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ryan Suter | 41 | D | UFA |
|||||||||
Erik Gustafsson | 34 | D | UFA |
|||||||||
Brett Howden | 28 | C/W | $828,360 | RFA |
||||||||
Miles Wood | 30 | C/W | UFA |
|||||||||
Vinnie Hinostroza | 32 | C/W | UFA |
|||||||||
Riley Tufte | 28 | C/W | $806,000 | RFA |
||||||||
Ian Mitchell | 27 | D | $806,000 | $806,000 | RFA |
|||||||
Mark Kastelic | 27 | C/W | $1,469,520 | $1,469,520 | RFA |
|||||||
Georgii Merkulov | 25 | C/W | $925,000 | RFA |
||||||||
Reese Johnson | 27 | C/W | $806,000 | $806,000 | RFA |
|||||||
Joona Koppanen | 28 | C/W | $780,000 | RFA |
||||||||
Oskar Steen | 28 | C/W | $832,000 | RFA |
||||||||
Connor Mackey | 29 | D | RFA |
|||||||||
Dennis Cholowski | 28 | D | $842,400 | RFA |
||||||||
James Hamblin | 27 | C/W | $748,553 | RFA |
||||||||
Luke Toporowski | 25 | C/W | $878,700 | RFA |
||||||||
Layton Ahac | 25 | D | RFA |
|||||||||
Kevin Mandolese | 25 | G | $851,700 | $851,700 | RFA |
|||||||
Kyle Keyser | 27 | G | $772,500 | RFA |
||||||||
Total | $11,346,733 | $3,933,220 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $90,821,050 |
Cap Space | $-7,321,050 |
Projections | |
---|---|
Current Cash Balance | $14,440,906 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $14,440,906 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |