| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Travis Konecny | 87 | 29 | C/W | $8,898,750 | $8,898,750 | $8,898,750 | $8,898,750 | UFA |
|||||
| Pierre-Luc Dubois | 84 | 28 | C/W | $8,644,500 | $8,644,500 | $8,644,500 | $8,644,500 | $8,644,500 | UFA |
||||
| Mason McTavish | 83 | 23 | C/W | $6,489,000 | $6,489,000 | $6,489,000 | $6,489,000 | RFA |
|||||
| Casey Mittelstadt | 82 | 27 | C/W | $5,382,000 | RFA |
||||||||
| Josh Manson | 81 | 34 | D | $3,250,000 | $3,250,000 | $3,250,000 | UFA |
||||||
| Oliver Bjorkstrand | 81 | 31 | C/W | $5,491,800 | $5,491,800 | UFA |
|||||||
| Pavel Mintyukov | 81 | 22 | D | $925,000 | RFA |
||||||||
| Jordan Greenway | 79 | 29 | C/W | $3,105,000 | $3,105,000 | $3,105,000 | UFA |
||||||
| Will Borgen | 79 | 29 | D | $3,700,000 | $3,700,000 | $3,700,000 | $3,700,000 | UFA |
|||||
| Ryker Evans | 79 | 24 | D | $1,918,800 | $1,918,800 | $1,918,800 | $1,918,800 | RFA |
|||||
| Fraser Minten | 79 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Mark Kastelic | 78 | 27 | C/W | $1,469,520 | RFA |
||||||||
| Wyatt Kaiser | 77 | 23 | D | $925,000 | RFA |
||||||||
| Tim Washe | 77 | 24 | C/W | $950,000 | RFA |
||||||||
| Elmer Soderblom | 76 | 24 | C/W | $1,042,875 | $1,042,875 | $1,042,875 | RFA |
||||||
| Emil Lilleberg | 76 | 25 | D | $1,500,000 | $1,500,000 | $1,500,000 | RFA |
||||||
| Adam Edstrom | 74 | 25 | C/W | $912,600 | $912,600 | $912,600 | RFA |
||||||
| Sergei Bobrovsky | 91 | 37 | G | $10,800,000 | UFA |
||||||||
| Marc-Andre Fleury | 88 | 41 | G | UFA |
|||||||||
| Jet Greaves | 85 | 25 | G | $760,500 | $760,500 | $760,500 | RFA |
||||||
| Samuel Ersson | 85 | 26 | G | $1,357,200 | $1,357,200 | RFA |
|||||||
| Special Salary | $8,500,000 | ||||||||||||
| Total | $76,972,545 | $48,021,025 | $40,222,025 | $29,651,050 | $8,644,500 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rick Tocchet | 62 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Emil Bemstrom | 77 | 27 | C/W | $806,000 | RFA |
||||||||
| John Beecher | 77 | 25 | C/W | $842,400 | $842,400 | $842,400 | RFA |
||||||
| Arttu Hyry | 77 | 25 | C/W | $950,000 | RFA |
||||||||
| Calum Ritchie | 77 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Riley Tufte | 76 | 28 | C/W | $875,750 | $875,750 | $875,750 | $875,750 | $875,750 | UFA |
||||
| Matthew Robertson | 76 | 25 | D | $711,450 | RFA |
||||||||
| Jiri Kulich | 76 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Nick Lardis | 76 | 20 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Zac Jones | 75 | 25 | D | $845,000 | $845,000 | $845,000 | RFA |
||||||
| Lukas Reichel | 75 | 24 | C/W | $1,162,000 | RFA |
||||||||
| Hendrix Lapierre | 75 | 24 | C/W | $884,000 | $884,000 | $884,000 | $884,000 | RFA |
|||||
| Jack Finley | 75 | 23 | C/W | $790,500 | $790,500 | $790,500 | RFA |
||||||
| Matej Blumel | 75 | 26 | C/W | $725,400 | $725,400 | RFA |
|||||||
| Henry Thrun | 75 | 25 | D | $936,000 | $936,000 | $936,000 | RFA |
||||||
| Matthew Poitras | 75 | 22 | C/W | $925,000 | RFA |
||||||||
| Jack St. Ivany | 74 | 26 | D | $806,000 | $806,000 | RFA |
|||||||
| Josh Brown | 73 | 32 | D | $1,220,400 | UFA |
||||||||
| Jordan Harris | 73 | 25 | D | $1,442,000 | $1,442,000 | RFA |
|||||||
| Owen Beck | 73 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Jake Christiansen | 72 | 26 | D | $750,000 | $750,000 | RFA |
|||||||
| Matt Benning | 71 | 32 | D | UFA |
|||||||||
| Ian Mitchell | 71 | 27 | D | $806,000 | RFA |
||||||||
| Curtis Douglas | 69 | 26 | C/W | $800,000 | $800,000 | RFA |
|||||||
| Maxence Guenette | 68 | 25 | D | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Jakub Stancl | 67 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Arvid Soderblom | 84 | 26 | G | $900,000 | RFA |
||||||||
| Remi Poirier | 77 | 24 | G | $853,400 | $853,400 | RFA |
|||||||
| Erik Portillo | 77 | 25 | G | $752,166 | $752,166 | $752,166 | RFA |
||||||
| Kevin Mandolese | 73 | 25 | G | $851,700 | RFA |
||||||||
| Total | $25,191,166 | $16,858,616 | $8,631,816 | $1,759,750 | $875,750 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $76,972,545 |
| Cap Space | $11,027,455 |
| Projections | |
|---|---|
| Current Cash Balance | $24,971,810 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $24,971,810 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |