Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Cale Makar | 27 | D | $8,424,000 | $8,424,000 | RFA |
|||||||
Matthew Tkachuk | 28 | C/W | $6,552,000 | RFA |
||||||||
William Nylander | 30 | C/W | $7,080,726 | $7,080,726 | $7,080,726 | $7,080,726 | UFA |
|||||
Jack Eichel | 29 | C/W | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | $10,170,000 | UFA |
||||
Matt Boldy | 25 | C/W | $6,363,000 | RFA |
||||||||
J.T. Compher | 31 | C/W | $3,591,000 | UFA |
||||||||
Alexander Wennberg | 31 | C/W | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
||||||
Samuel Girard | 28 | D | $4,680,000 | RFA |
||||||||
Tyler Bertuzzi | 31 | C/W | $4,830,750 | $4,830,750 | $4,830,750 | UFA |
||||||
Eeli Tolvanen | 27 | C/W | $1,357,200 | $1,357,200 | RFA |
|||||||
Mattias Samuelsson | 26 | D | $4,011,428 | $4,011,428 | $4,011,428 | RFA |
||||||
Isac Lundestrom | 26 | C/W | $802,447 | RFA |
||||||||
Jalen Chatfield | 30 | D | $775,462 | $775,462 | $775,462 | $775,462 | UFA |
|||||
Steven Lorentz | 30 | C/W | $1,077,500 | $1,077,500 | UFA |
|||||||
Pavel Dorofeyev | 25 | C/W | $764,775 | $764,775 | $764,775 | RFA |
||||||
Conor Timmins | 27 | D | $787,950 | RFA |
||||||||
Dmitri Voronkov | 25 | C/W | $925,000 | $925,000 | RFA |
|||||||
Jacob Bryson | 28 | D | $1,924,000 | RFA |
||||||||
Egor Afanasyev | 25 | C/W | RFA |
|||||||||
Jacob Markstrom | 36 | G | UFA |
|||||||||
Adin Hill | 30 | G | $2,479,500 | $2,479,500 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $71,173,238 | $46,472,841 | $32,209,641 | $18,026,188 | $10,170,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dallas Eakins | 58 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Ty Smith | 26 | D | $711,450 | RFA |
||||||||
Jaret Anderson-Dolan | 26 | C/W | RFA |
|||||||||
Nikita Alexandrov | 25 | C/W | $710,000 | RFA |
||||||||
Philip Broberg | 25 | D | $4,287,738 | $4,287,738 | $4,287,738 | $4,287,738 | RFA |
|||||
Kevin Korchinski | 22 | D | $925,000 | $925,000 | RFA |
|||||||
Nikita Chibrikov | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Vincent Iorio | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Jeremie Poirier | 24 | D | $925,000 | RFA |
||||||||
Dmitri Samorukov | 27 | D | RFA |
|||||||||
Antonio Stranges | 24 | C/W | $925,000 | RFA |
||||||||
Aidan McDonough | 26 | C/W | $943,500 | RFA |
||||||||
Brett Berard | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Matthew Robertson | 24 | D | $711,450 | $711,450 | RFA |
|||||||
Maximus Wanner | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Ryan Francis | 24 | C/W | $925,000 | RFA |
||||||||
Blake McLaughlin | 26 | C/W | RFA |
|||||||||
Daniil Tarasov | 27 | G | $982,800 | $982,800 | RFA |
|||||||
Jesper Wallstedt | 23 | G | $925,000 | RFA |
||||||||
Total | $16,671,938 | $10,606,988 | $4,287,738 | $4,287,738 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $71,173,238 |
Cap Space | $12,326,762 |
Projections | |
---|---|
Current Cash Balance | $64,751,475 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $64,751,475 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |