Vegas Golden Knights Finances
Pro Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Matthew Tkachuk | 26 | C/W | $6,552,000 | $6,552,000 | $6,552,000 | RFA |
||||||
| Cale Makar | 25 | D | $8,424,000 | $8,424,000 | $8,424,000 | $8,424,000 | RFA |
|||||
| William Nylander | 28 | C/W | $6,516,775 | $7,080,726 | $7,080,726 | $7,080,726 | $7,080,726 | $7,080,726 | UFA |
|||
| Jack Eichel | 27 | C/W | $9,360,000 | $9,360,000 | RFA |
|||||||
| J.T. Compher | 29 | C/W | $3,591,000 | $3,591,000 | $3,591,000 | UFA |
||||||
| Matt Boldy | 23 | C/W | $900,000 | $6,363,000 | $6,363,000 | RFA |
||||||
| Teuvo Teravainen | 29 | C/W | $5,589,000 | $5,589,000 | $5,589,000 | $5,589,000 | UFA |
|||||
| Tyler Bertuzzi | 29 | C/W | $4,830,750 | $4,830,750 | $4,830,750 | $4,830,750 | $4,830,750 | UFA |
||||
| Alex Wennberg | 29 | C/W | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | $4,576,500 | UFA |
||||
| Josh Manson | 32 | D | $4,243,500 | UFA |
||||||||
| Nikita Zadorov | 29 | D | $3,881,300 | $3,881,300 | $3,881,300 | $3,881,300 | UFA |
|||||
| Mattias Samuelsson | 24 | D | $900,000 | $3,900,000 | RFA |
|||||||
| Eeli Tolvanen | 25 | C/W | $1,318,050 | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
|||||
| Isac Lundestrom | 24 | C/W | $802,447 | $802,447 | $802,447 | RFA |
||||||
| Jalen Chatfield | 28 | D | $737,500 | $775,462 | $775,462 | $775,462 | $775,462 | $775,462 | UFA |
|||
| Steven Lorentz | 28 | C/W | $1,000,000 | $1,077,500 | $1,077,500 | $1,077,500 | UFA |
|||||
| Ty Smith | 24 | D | $900,000 | $711,450 | $711,450 | RFA |
||||||
| Nikita Alexandrov | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Pavel Dorofeyev | 23 | C/W | $900,000 | $764,775 | $764,775 | $764,775 | $764,775 | RFA |
||||
| Egor Afanasyev | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Philip Broberg | 23 | D | $925,000 | $925,000 | RFA |
|||||||
| Jacob Markstrom | 34 | G | $12,000,000 | $12,000,000 | UFA |
|||||||
| Adin Hill | 28 | G | $2,479,500 | $2,479,500 | $2,479,500 | $2,479,500 | UFA |
|||||
| Laurent Brossoit | 31 | G | $1,539,000 | UFA |
||||||||
| Special Salary | ||||||||||||
| Total | $83,816,322 | $86,891,610 | $58,856,610 | $40,836,713 | $18,028,213 | $7,856,188 |
Coaching Payroll
| Coach Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Dallas Eakins | 56 | HC | $0 | $0 | $0 | $0 |
Farm Payroll
| Player Name | Age | Pos | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Antonio Stranges | 22 | C/W | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Jaret Anderson-Dolan | 24 | C/W | $945,000 | $705,000 | RFA |
|||||||
| Sampo Ranta | 24 | C/W | $900,000 | RFA |
||||||||
| Dmitri Samorukov | 25 | D | $790,500 | $790,500 | RFA |
|||||||
| Jeremie Poirier | 22 | D | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Akil Thomas | 23 | C/W | $900,000 | $704,475 | RFA |
|||||||
| Matthew Robertson | 22 | D | $925,000 | $925,000 | RFA |
|||||||
| Blake McLaughlin | 24 | C/W | $925,000 | $925,000 | RFA |
|||||||
| Daniil Tarasov | 25 | G | $1,060,500 | $982,800 | $982,800 | $982,800 | RFA |
|||||
| Jesper Wallstedt | 21 | G | $925,000 | $925,000 | $925,000 | RFA |
||||||
| Total | $9,221,000 | $7,807,775 | $3,757,800 | $982,800 |
Finances Overview
| Salary Cap | |
|---|---|
| Salary Cap | $82,500,000 |
| Current Payroll | $83,816,322 |
| Cap Space | $-1,316,322 |
| Projections | |
|---|---|
| Current Cash Balance | $66,727,069 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $66,727,069 |
| Revenues | |
|---|---|
| Total Income To Date | $6,436,800 |
| Avg. Income per Home Game | $2,145,600 |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 3 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | 18,000 (100.00%) |
| Arena Capacity | 18,000 |