Vegas Golden Knights Finances

Pro Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Cale Makar 27 D $8,424,000 $8,424,000
RFA
Matthew Tkachuk 28 C/W $6,552,000
RFA
William Nylander 30 C/W $7,080,726 $7,080,726 $7,080,726 $7,080,726
UFA
Jack Eichel 29 C/W $10,170,000 $10,170,000 $10,170,000 $10,170,000 $10,170,000
UFA
Matt Boldy 25 C/W $6,363,000
RFA
J.T. Compher 31 C/W $3,591,000
UFA
Alexander Wennberg 31 C/W $4,576,500 $4,576,500 $4,576,500
UFA
Samuel Girard 28 D $4,680,000
RFA
Tyler Bertuzzi 31 C/W $4,830,750 $4,830,750 $4,830,750
UFA
Eeli Tolvanen 27 C/W $1,357,200 $1,357,200
RFA
Mattias Samuelsson 26 D $4,011,428 $4,011,428 $4,011,428
RFA
Isac Lundestrom 26 C/W $802,447
RFA
Jalen Chatfield 30 D $775,462 $775,462 $775,462 $775,462
UFA
Steven Lorentz 30 C/W $1,077,500 $1,077,500
UFA
Pavel Dorofeyev 25 C/W $764,775 $764,775 $764,775
RFA
Conor Timmins 27 D $787,950
RFA
Dmitri Voronkov 25 C/W $925,000 $925,000
RFA
Jacob Bryson 28 D $1,924,000
RFA
Egor Afanasyev 25 C/W
RFA
Jacob Markstrom 36 G
UFA
Adin Hill 30 G $2,479,500 $2,479,500
UFA
Special Salary
Total $71,173,238 $46,472,841 $32,209,641 $18,026,188 $10,170,000
Coaching Payroll
Coach Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Dallas Eakins 58 HC $0 $0 $0 $0
Farm Payroll
Player Name Age Pos 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35
Ty Smith 26 D $711,450
RFA
Jaret Anderson-Dolan 26 C/W
RFA
Nikita Alexandrov 25 C/W $710,000
RFA
Philip Broberg 25 D $4,287,738 $4,287,738 $4,287,738 $4,287,738
RFA
Kevin Korchinski 22 D $925,000 $925,000
RFA
Nikita Chibrikov 23 C/W $925,000 $925,000
RFA
Vincent Iorio 23 D $925,000 $925,000
RFA
Jeremie Poirier 24 D $925,000
RFA
Dmitri Samorukov 27 D
RFA
Antonio Stranges 24 C/W $925,000
RFA
Aidan McDonough 26 C/W $943,500
RFA
Brett Berard 23 C/W $925,000 $925,000
RFA
Matthew Robertson 24 D $711,450 $711,450
RFA
Maximus Wanner 23 D $925,000 $925,000
RFA
Ryan Francis 24 C/W $925,000
RFA
Blake McLaughlin 26 C/W
RFA
Daniil Tarasov 27 G $982,800 $982,800
RFA
Jesper Wallstedt 23 G $925,000
RFA
Total $16,671,938 $10,606,988 $4,287,738 $4,287,738
Finances Overview
Salary Cap
Salary Cap $83,500,000
Current Payroll $71,173,238
Cap Space $12,326,762
Projections
Current Cash Balance $64,751,475
Projected Expenses - $
Projected Revenues $
Projected Cash Balance $64,751,475
Revenues
Total Income To Date $
Avg. Income per Home Game Not Enough Data
Expenses
Expenses Paid To Date $
Approx. Daily Expenses $
Attendance
Home Games Played 0
Season Ticket Percentage 100%
Avg. Attendance per Game (0.00%)
Arena Capacity 18,000