Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
David Perron | 38 | C/W | UFA |
|||||||||
Erik Haula | 35 | C/W | $5,429,250 | $5,429,250 | $5,429,250 | UFA |
||||||
Josh Anderson | 32 | C/W | UFA |
|||||||||
Andrew Mangiapane | 30 | C/W | $5,950,800 | $5,950,800 | UFA |
|||||||
Brendan Gallagher | 34 | C/W | UFA |
|||||||||
Kevin Hayes | 34 | C/W | $4,480,000 | UFA |
||||||||
Kirby Dach | 25 | C/W | $3,056,512 | RFA |
||||||||
Marc-Edouard Vlasic | 39 | D | $1,800,000 | UFA |
||||||||
Nate Schmidt | 34 | D | UFA |
|||||||||
Luke Kunin | 28 | C/W | $2,574,000 | RFA |
||||||||
Jesperi Kotkaniemi | 25 | C/W | $5,191,046 | $5,191,046 | $5,191,046 | RFA |
||||||
Ryan Graves | 31 | D | $3,578,334 | $3,578,334 | $3,578,334 | UFA |
||||||
Blake Lizotte | 28 | C/W | $3,570,000 | $3,570,000 | UFA |
|||||||
Nico Sturm | 31 | C/W | $2,113,333 | UFA |
||||||||
Curtis Lazar | 31 | C/W | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | $1,512,000 | UFA |
||||
Tomas Nosek | 33 | C/W | $1,500,000 | $1,500,000 | UFA |
|||||||
Jakub Vrana | 30 | C/W | UFA |
|||||||||
Cody Glass | 27 | C/W | $818,181 | $818,181 | RFA |
|||||||
Zach Benson | 21 | C/W | $925,000 | $925,000 | RFA |
|||||||
Logan Shaw | 33 | C/W | UFA |
|||||||||
Oliver Kylington | 29 | D | RFA |
|||||||||
Nick Cousins | 32 | C/W | $1,614,600 | UFA |
||||||||
Justin Holl | 34 | D | $2,296,000 | $2,296,000 | UFA |
|||||||
Jake Bean | 28 | D | $2,184,000 | RFA |
||||||||
Oskar Lindblom | 29 | C/W | RFA |
|||||||||
Justin Hryckowian | 25 | C/W | RFA |
|||||||||
Alex Stalock | 38 | G | UFA |
|||||||||
Matt Murray | 32 | G | $3,555,000 | UFA |
||||||||
Special Salary | $6,796,900 | $2,796,750 | $2,796,750 | |||||||||
Total | $58,944,956 | $30,770,611 | $15,710,630 | $1,512,000 | $1,512,000 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Marco Sturm | 46 | HC | $0 | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Jackson LaCombe | 25 | D | $925,000 | RFA |
||||||||
Vasily Podkolzin | 25 | C/W | RFA |
|||||||||
Fedor Svechkov | 23 | C/W | $925,000 | $925,000 | RFA |
|||||||
Conor Geekie | 22 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Mikael Pyyhtia | 24 | C/W | $925,000 | RFA |
||||||||
Seamus Casey | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
Ethan Del Mastro | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Bradly Nadeau | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
Michael Pezzetta | 28 | C/W | $840,937 | $840,937 | $840,937 | $840,937 | $840,937 | UFA |
||||
Cam Dineen | 28 | D | RFA |
|||||||||
Tristan Broz | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
Jakub Dobes | 25 | G | $925,000 | RFA |
||||||||
Domenic DiVincentiis | 22 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
Total | $10,215,937 | $7,440,937 | $4,640,937 | $840,937 | $840,937 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $58,944,956 |
Cap Space | $24,555,044 |
Projections | |
---|---|
Current Cash Balance | $18,252,903 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $18,252,903 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |