| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Artemi Panarin | 91 | 34 | C/W | $13,500,000 | $13,500,000 | $13,500,000 | UFA |
||||||
| Jason Robertson | 90 | 26 | C/W | $7,254,000 | $7,254,000 | RFA |
|||||||
| Robert Thomas | 89 | 26 | C/W | $2,884,000 | RFA |
||||||||
| Quinton Byfield | 87 | 23 | C/W | $5,793,750 | $5,793,750 | $5,793,750 | $5,793,750 | RFA |
|||||
| Dylan Guenther | 87 | 23 | C/W | $6,685,714 | $6,685,714 | $6,685,714 | $6,685,714 | $6,685,714 | RFA |
||||
| Kevin Fiala | 86 | 29 | C/W | $8,008,875 | $8,008,875 | $8,008,875 | $8,008,875 | UFA |
|||||
| Mats Zuccarello | 86 | 38 | C/W | $6,650,000 | UFA |
||||||||
| Jordan Eberle | 85 | 36 | C/W | $5,300,000 | UFA |
||||||||
| Jack Quinn | 82 | 24 | C/W | $3,159,000 | $3,159,000 | $3,159,000 | $3,159,000 | RFA |
|||||
| Simon Edvinsson | 82 | 23 | D | $925,000 | RFA |
||||||||
| Cody Ceci | 81 | 32 | D | $5,000,000 | UFA |
||||||||
| Shane Wright | 80 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Vasily Podkolzin | 79 | 25 | C/W | $5,700,000 | RFA |
||||||||
| Olen Zellweger | 79 | 22 | D | $925,000 | RFA |
||||||||
| Nicholas Robertson | 78 | 24 | C/W | $811,125 | $811,125 | $811,125 | RFA |
||||||
| Henri Jokiharju | 77 | 27 | D | $2,600,000 | RFA |
||||||||
| Sam Colangelo | 77 | 24 | C/W | $950,000 | RFA |
||||||||
| Albert Johansson | 76 | 25 | D | $1,170,000 | $1,170,000 | $1,170,000 | RFA |
||||||
| Juuso Parssinen | 74 | 25 | C/W | $1,275,000 | RFA |
||||||||
| Samuel Bolduc | 71 | 25 | D | $824,000 | $824,000 | RFA |
|||||||
| Linus Ullmark | 90 | 32 | G | $2,542,500 | UFA |
||||||||
| Jonathan Quick | 83 | 40 | G | UFA |
|||||||||
| Thatcher Demko | 82 | 30 | G | $5,175,000 | $5,175,000 | UFA |
|||||||
| Special Salary | |||||||||||||
| Total | $88,082,964 | $53,331,464 | $39,128,464 | $23,647,339 | $6,685,714 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Todd McLellan | 58 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ryan Leonard | 81 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Matt Savoie | 79 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ryan Greene | 79 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Noah Ostlund | 76 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Reid Schaefer | 75 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Samuel Fagemo | 73 | 26 | C/W | $806,000 | $806,000 | RFA |
|||||||
| Filip Hallander | 73 | 26 | C/W | $812,500 | $812,500 | RFA |
|||||||
| Donovan Sebrango | 71 | 24 | D | $798,250 | $798,250 | $798,250 | RFA |
||||||
| Marshall Warren | 71 | 25 | D | $950,000 | RFA |
||||||||
| Bogdan Trineyev | 70 | 24 | C/W | $909,000 | RFA |
||||||||
| Xavier Bourgault | 69 | 23 | C/W | $790,500 | $790,500 | $790,500 | RFA |
||||||
| Antti Tuomisto | 69 | 25 | D | $846,300 | $846,300 | $846,300 | RFA |
||||||
| Gavin Hayes | 69 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Luke Tuch | 68 | 24 | C/W | $950,000 | RFA |
||||||||
| Nico Myatovic | 68 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Dalton Bancroft | 68 | 25 | C/W | $950,000 | RFA |
||||||||
| Andrew Gibson | 67 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Calle Clang | 74 | 24 | G | $790,500 | $790,500 | RFA |
|||||||
| Aleksei Kolosov | 74 | 24 | G | $925,000 | RFA |
||||||||
| Olivier Rodrigue | 73 | 25 | G | $806,000 | $806,000 | $806,000 | RFA |
||||||
| Total | $17,934,050 | $13,250,050 | $5,141,050 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $88,082,964 |
| Cap Space | $-82,964 |
| Projections | |
|---|---|
| Current Cash Balance | $41,538,054 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $41,538,054 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |