| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Drake Batherson | 88 | 28 | C/W | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | $5,100,000 | UFA |
||||
| Zach Hyman | 87 | 34 | C/W | $9,250,000 | $9,250,000 | UFA |
|||||||
| Blake Coleman | 86 | 34 | C/W | $10,000,000 | UFA |
||||||||
| Timo Meier | 86 | 29 | C/W | $6,200,000 | $6,200,000 | UFA |
|||||||
| Dylan Strome | 86 | 29 | C/W | $5,085,000 | $5,085,000 | $5,085,000 | $5,085,000 | UFA |
|||||
| Mattias Ekholm | 85 | 36 | D | $9,500,000 | UFA |
||||||||
| Ivan Barbashev | 85 | 30 | C/W | $5,250,000 | $5,250,000 | $5,250,000 | UFA |
||||||
| Devon Toews | 85 | 32 | D | $4,200,000 | UFA |
||||||||
| Ryan Poehling | 84 | 27 | C/W | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 | UFA |
|||||
| Vladislav Gavrikov | 84 | 30 | D | $6,100,000 | $6,100,000 | UFA |
|||||||
| Artem Zub | 82 | 30 | D | $4,750,000 | $4,750,000 | UFA |
|||||||
| Alexander Nikishin | 82 | 24 | D | $950,000 | $950,000 | RFA |
|||||||
| Braden Schneider | 81 | 24 | D | $2,100,000 | $2,100,000 | $2,100,000 | $2,100,000 | RFA |
|||||
| Nicolas Roy | 80 | 29 | C/W | $3,100,000 | $3,100,000 | $3,100,000 | $3,100,000 | UFA |
|||||
| Mathieu Olivier | 80 | 29 | C/W | $1,200,000 | $1,200,000 | $1,200,000 | $1,200,000 | UFA |
|||||
| Max Pacioretty | 80 | 37 | C/W | UFA |
|||||||||
| Brett Kulak | 79 | 32 | D | UFA |
|||||||||
| Tyler Motte | 79 | 31 | C/W | UFA |
|||||||||
| Mattias Janmark | 79 | 33 | C/W | $1,500,000 | UFA |
||||||||
| Erik Johnson | 79 | 38 | D | UFA |
|||||||||
| Justin Hryckowian | 78 | 25 | C/W | $1,475,000 | $1,475,000 | $1,475,000 | RFA |
||||||
| William Carrier | 77 | 31 | C/W | $1,449,000 | UFA |
||||||||
| Igor Shesterkin | 90 | 30 | G | $6,000,000 | $6,000,000 | $6,000,000 | UFA |
||||||
| Charlie Lindgren | 85 | 32 | G | UFA |
|||||||||
| Special Salary | |||||||||||||
| Total | $85,209,000 | $58,560,000 | $31,310,000 | $18,585,000 | $5,100,000 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Peter DeBoer | 58 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Oskar Back | 78 | 26 | C/W | $1,400,000 | $1,400,000 | RFA |
|||||||
| Ben Meyers | 76 | 27 | C/W | $800,000 | RFA |
||||||||
| Tyson Jost | 75 | 28 | C/W | $875,000 | $875,000 | UFA |
|||||||
| Alex Nylander | 75 | 28 | C/W | $875,000 | $875,000 | UFA |
|||||||
| Georgii Merkulov | 73 | 25 | C/W | $800,000 | $800,000 | $800,000 | RFA |
||||||
| Mike Benning | 73 | 24 | D | $925,000 | RFA |
||||||||
| Nikita Nesterenko | 73 | 24 | C/W | $900,000 | $900,000 | $900,000 | RFA |
||||||
| Luke Haymes | 72 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ryan McAllister | 71 | 24 | C/W | $925,000 | RFA |
||||||||
| Andrei Loshko | 69 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Calen Addison | 68 | 26 | D | $850,000 | $850,000 | RFA |
|||||||
| Viliam Kmec | 68 | 22 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| James Malatesta | 67 | 23 | C/W | $925,000 | RFA |
||||||||
| Bryce McConnell-Barker | 67 | 22 | C/W | $800,000 | $800,000 | RFA |
|||||||
| Koehn Ziemmer | 67 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Djibril Toure | 66 | 23 | D | $800,000 | $800,000 | RFA |
|||||||
| Colby Barlow | 66 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Christoffer Sedoff | 65 | 24 | D | $925,000 | RFA |
||||||||
| Matt D. Murray | 79 | 28 | G | $875,000 | $875,000 | $875,000 | UFA |
||||||
| Jaxson Stauber | 75 | 27 | G | $875,000 | $875,000 | $875,000 | $875,000 | $875,000 | UFA |
||||
| Thomas Milic | 74 | 23 | G | $925,000 | RFA |
||||||||
| Total | $19,225,000 | $13,800,000 | $7,250,000 | $875,000 | $875,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $85,209,000 |
| Cap Space | $2,791,000 |
| Projections | |
|---|---|
| Current Cash Balance | $67,686,725 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $67,686,725 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |