Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Auston Matthews | 28 | C/W | $12,402,000 | RFA |
||||||||
Pavel Buchnevich | 31 | C/W | $5,898,600 | $5,898,600 | $5,898,600 | UFA |
||||||
Noah Hanifin | 29 | D | $7,474,950 | $7,474,950 | $7,474,950 | $7,474,950 | $7,474,950 | UFA |
||||
Noah Dobson | 26 | D | $3,744,000 | $3,744,000 | $3,744,000 | RFA |
||||||
Evander Kane | 34 | C/W | UFA |
|||||||||
Viktor Arvidsson | 33 | C/W | $4,700,000 | UFA |
||||||||
Shayne Gostisbehere | 33 | D | UFA |
|||||||||
Nick Foligno | 38 | C/W | UFA |
|||||||||
Chris Tanev | 36 | D | UFA |
|||||||||
Kyle Okposo | 38 | C/W | UFA |
|||||||||
Marcus Johansson | 35 | C/W | UFA |
|||||||||
Oliver Ekman-Larsson | 34 | D | UFA |
|||||||||
Ryan Strome | 32 | C/W | UFA |
|||||||||
Mario Ferraro | 27 | D | $3,042,000 | $3,042,000 | RFA |
|||||||
Trevor Lewis | 39 | C/W | $1,500,000 | UFA |
||||||||
Kasperi Kapanen | 29 | C/W | $3,100,032 | $3,100,032 | $3,100,032 | $3,100,032 | UFA |
|||||
Yakov Trenin | 29 | C/W | $3,559,500 | $3,559,500 | UFA |
|||||||
Morgan Geekie | 27 | C/W | $702,000 | $702,000 | RFA |
|||||||
Matt Grzelcyk | 32 | D | $3,816,563 | UFA |
||||||||
Ukko-Pekka Luukkonen | 27 | G | $783,900 | $783,900 | RFA |
|||||||
Elvis Merzlikins | 32 | G | $5,491,800 | $5,491,800 | UFA |
|||||||
Special Salary | ||||||||||||
Total | $56,215,345 | $33,796,782 | $20,217,582 | $10,574,982 | $7,474,950 |
Coach Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Rod Brind'Amour | 55 | HC | $0 | $0 | $0 | $0 |
Player Name | Age | Pos | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Dillon Dube | 27 | C/W | $2,392,000 | $2,392,000 | RFA |
|||||||
Calvin de Haan | 35 | D | UFA |
|||||||||
Jaycob Megna | 33 | D | UFA |
|||||||||
Kevin Labanc | 30 | C/W | UFA |
|||||||||
Nikita Zaitsev | 34 | D | UFA |
|||||||||
Calle Rosen | 32 | D | UFA |
|||||||||
Nicolas Deslauriers | 35 | C/W | UFA |
|||||||||
Ryan Reaves | 39 | C/W | UFA |
|||||||||
Kaedan Korczak | 25 | D | RFA |
|||||||||
Gavin White | 23 | D | $925,000 | $925,000 | RFA |
|||||||
Louis Domingue | 34 | G | UFA |
|||||||||
Total | $3,317,000 | $3,317,000 |
Salary Cap | |
---|---|
Salary Cap | $83,500,000 |
Current Payroll | $56,215,345 |
Cap Space | $27,284,655 |
Projections | |
---|---|
Current Cash Balance | $20,851,404 |
Projected Expenses | - $ |
Projected Revenues | $ |
Projected Cash Balance | $20,851,404 |
Revenues | |
---|---|
Total Income To Date | $ |
Avg. Income per Home Game | Not Enough Data |
Expenses | |
---|---|
Expenses Paid To Date | $ |
Approx. Daily Expenses | $ |
Attendance | |
---|---|
Home Games Played | 0 |
Season Ticket Percentage | 100% |
Avg. Attendance per Game | (0.00%) |
Arena Capacity | 18,000 |