| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor Brown | 83 | 32 | C/W | $3,661,200 | UFA |
||||||||
| Rasmus Ristolainen | 81 | 31 | D | $5,278,500 | UFA |
||||||||
| Anthony Beauvillier | 79 | 29 | C/W | $1,999,015 | $1,999,015 | $1,999,015 | $1,999,015 | UFA |
|||||
| Danton Heinen | 79 | 30 | C/W | $2,665,354 | $2,665,354 | $2,665,354 | UFA |
||||||
| Gustav Nyquist | 79 | 36 | C/W | $5,480,000 | UFA |
||||||||
| Nick Perbix | 79 | 28 | D | $2,796,750 | $2,796,750 | UFA |
|||||||
| Ondrej Palat | 78 | 35 | C/W | $6,122,500 | UFA |
||||||||
| Trevor Lewis | 78 | 39 | C/W | UFA |
|||||||||
| Yakov Trenin | 78 | 29 | C/W | $3,559,500 | UFA |
||||||||
| Tanner Pearson | 77 | 33 | C/W | UFA |
|||||||||
| Kasperi Kapanen | 77 | 29 | C/W | $3,100,032 | $3,100,032 | $3,100,032 | UFA |
||||||
| Matt Grzelcyk | 77 | 32 | D | UFA |
|||||||||
| Colin Miller | 76 | 33 | D | UFA |
|||||||||
| Tomas Tatar | 76 | 35 | C/W | UFA |
|||||||||
| Travis Hamonic | 76 | 35 | D | UFA |
|||||||||
| Cale Fleury | 74 | 27 | D | $833,040 | RFA |
||||||||
| Rafael Harvey-Pinard | 69 | 27 | C/W | $1,029,600 | RFA |
||||||||
| Chase Wheatcroft | 68 | 24 | C/W | $1,505,000 | $1,505,000 | $1,505,000 | RFA |
||||||
| Angus Booth | 67 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Ukko-Pekka Luukkonen | 88 | 27 | G | $783,900 | RFA |
||||||||
| Elvis Merzlikins | 87 | 32 | G | $5,491,800 | UFA |
||||||||
| Clay Stevenson | 76 | 27 | G | $1,501,000 | $1,501,000 | $1,501,000 | UFA |
||||||
| Special Salary | $650,000 | $650,000 | |||||||||||
| Total | $47,407,191 | $14,517,151 | $10,770,401 | $1,999,015 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rod Brind'Amour | 56 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Matthew Wood | 77 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Easton Cowan | 75 | 21 | C/W | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Tom Willander | 74 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Calle Rosen | 71 | 32 | D | UFA |
|||||||||
| Olivier Nadeau | 70 | 23 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Ludvig Jansson | 69 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Samuel Savoie | 68 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Gavin White | 66 | 23 | D | $925,000 | RFA |
||||||||
| Brandon Halverson | 78 | 30 | G | UFA |
|||||||||
| Total | $6,625,000 | $5,700,000 | $2,850,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $47,407,191 |
| Cap Space | $40,592,809 |
| Projections | |
|---|---|
| Current Cash Balance | $34,546,972 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $34,546,972 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |