| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jordan Kyrou | 86 | 28 | C/W | $8,263,125 | $8,263,125 | $8,263,125 | $8,263,125 | $8,263,125 | UFA |
||||
| Tyler Seguin | 86 | 34 | C/W | $15,300,000 | UFA |
||||||||
| Adam Fantilli | 86 | 21 | C/W | $925,000 | RFA |
||||||||
| Kris Letang | 85 | 39 | D | $13,900,000 | UFA |
||||||||
| Cutter Gauthier | 85 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Brady Skjei | 84 | 32 | D | $9,500,000 | $9,500,000 | $9,500,000 | UFA |
||||||
| Matt Coronato | 82 | 23 | C/W | $925,000 | RFA |
||||||||
| Brett Howden | 81 | 28 | C/W | $2,542,500 | $2,542,500 | $2,542,500 | $2,542,500 | $2,542,500 | UFA |
||||
| Dylan DeMelo | 80 | 33 | D | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 | UFA |
||||
| Brandt Clarke | 80 | 23 | D | $925,000 | RFA |
||||||||
| Peyton Krebs | 79 | 25 | C/W | $1,357,200 | $1,357,200 | $1,357,200 | RFA |
||||||
| Emil Heineman | 79 | 24 | C/W | $1,009,800 | $1,009,800 | RFA |
|||||||
| Casey Cizikas | 78 | 35 | C/W | UFA |
|||||||||
| Linus Karlsson | 78 | 26 | C/W | $725,400 | $725,400 | RFA |
|||||||
| Louis Crevier | 78 | 25 | D | $842,400 | $842,400 | $842,400 | RFA |
||||||
| Philipp Kurashev | 77 | 26 | C/W | $2,106,000 | $2,106,000 | RFA |
|||||||
| Martin Pospisil | 76 | 26 | C/W | $750,000 | $750,000 | RFA |
|||||||
| Luca Del Bel Belluz | 76 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Brayden Pachal | 75 | 26 | D | $1,111,500 | $1,111,500 | RFA |
|||||||
| Arber Xhekaj | 72 | 25 | D | $3,500,000 | $3,500,000 | RFA |
|||||||
| Danil Gushchin | 72 | 24 | C/W | $711,450 | $711,450 | RFA |
|||||||
| Jordan Binnington | 87 | 32 | G | $14,695,000 | $14,695,000 | $14,695,000 | UFA |
||||||
| Martin Jones | 84 | 36 | G | UFA |
|||||||||
| Special Salary | |||||||||||||
| Total | $83,989,375 | $52,014,375 | $40,200,225 | $13,805,625 | $13,805,625 |
| Coach Name | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Martin St. Louis | 51 | HC | $0 | $0 | $0 |
| Player Name | OV | Age | Pos | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2035-36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cole Hutson | 79 | 20 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Emil Andrae | 75 | 24 | D | $829,260 | $829,260 | RFA |
|||||||
| Jagger Firkus | 74 | 22 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Marc Del Gaizo | 73 | 26 | D | $725,400 | $725,400 | RFA |
|||||||
| Luca Cagnoni | 73 | 21 | D | $950,000 | $950,000 | RFA |
|||||||
| Grigori Denisenko | 72 | 26 | C/W | $806,000 | $806,000 | RFA |
|||||||
| Adam Engstrom | 72 | 22 | D | $950,000 | $950,000 | RFA |
|||||||
| Adam Sykora | 72 | 21 | C/W | $950,000 | $950,000 | RFA |
|||||||
| Elias Salomonsson | 70 | 21 | D | $950,000 | $950,000 | RFA |
|||||||
| Jett Woo | 66 | 25 | D | $790,500 | RFA |
||||||||
| Jacob Perreault | 66 | 24 | C/W | $792,540 | $792,540 | RFA |
|||||||
| Cam Allen | 66 | 21 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Carter King | 65 | 24 | C/W | $950,000 | RFA |
||||||||
| Leon Muggli | 64 | 19 | D | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Jakub Skarek | 74 | 26 | G | $725,400 | $725,400 | RFA |
|||||||
| Michael Hrabal | 69 | 21 | G | $950,000 | $950,000 | $950,000 | RFA |
||||||
| Total | $14,169,100 | $12,428,600 | $3,800,000 |
| Salary Cap | |
|---|---|
| Salary Cap | $88,000,000 |
| Current Payroll | $83,989,375 |
| Cap Space | $4,010,625 |
| Projections | |
|---|---|
| Current Cash Balance | $4,429,770 |
| Projected Expenses | - $ |
| Projected Revenues | $ |
| Projected Cash Balance | $4,429,770 |
| Revenues | |
|---|---|
| Total Income To Date | $ |
| Avg. Income per Home Game | Not Enough Data |
| Expenses | |
|---|---|
| Expenses Paid To Date | $ |
| Approx. Daily Expenses | $ |
| Attendance | |
|---|---|
| Home Games Played | 0 |
| Season Ticket Percentage | 100% |
| Avg. Attendance per Game | (0.00%) |
| Arena Capacity | 18,000 |